PT Emdeki Utama Tbk, (MDKI) Fair Value & Analysis
Basic Materials · ID · Market cap 455B IDR
Fair value as of: Jul 20, 2026
From 23 valuation models · updated 21 days ago
Share price +6.7% over the past month.
A solid business, screening 21% undervalued on our models.
What matters now
- Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
- Our model range runs from 173.41 IDR (bear) to 289.02 IDR (bull), base 231.21 IDR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 129.97 IDR – 222.17 IDR · fair‑value band 173.41 IDR – 289.02 IDR · the 191.00 IDR price screens below the 231.21 IDR fair value. Dashed = 300-day average. As of Jul 20, 2026.
Analysis
PT Emdeki Utama Tbk, (MDKI) currently trades at 191.00 IDR, while our model-based Fair Value estimate is 231.21 IDR, implying the stock looks roughly 21.1% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Emdeki Utama Tbk, generated revenue of 317B IDR at a net margin of 9.7%. Revenue declined 2.8% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 196B IDR. Fundamentals as of Jul 20, 2026
Our scenario range runs from 173.41 IDR (bear case) to 289.02 IDR (bull case); at 191.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 21%, MDKI screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: DCF Models (280.75 IDR) versus Dividend Discount (84.63 IDR). Highest evidence: Growth DCF (80).
Notify me when MDKI reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 57
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Emdeki Utama Tbk, together with its subsidiaries, produces and sells calcium carbide in Indonesia, Japan, India, the United States, and internationally. It offers air conditioners and services; plastic pallets; and mortars.
Full company description
PT Emdeki Utama Tbk, together with its subsidiaries, produces and sells calcium carbide in Indonesia, Japan, India, the United States, and internationally. It offers air conditioners and services; plastic pallets; and mortars. The company is also involved in non-iron base metal manufacturing; ready-mixed concrete; warehousing and storage; and trading of basic materials, chemicals, and other related products. It exports its products. The company was founded in 1981 and is based in Gresik, Indonesia. PT Emdeki Utama Tbk operates as a subsidiary of PT Emde Industri Investama.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Emdeki Utama Tbk, reported revenue of 319B IDR in FY2025 versus 397B IDR in FY2021, a compound −5.3%/yr. Reported net income was 34.4B IDR in FY2025, compounding −2.9%/yr from FY2021.
Watch MDKI: get an alert when its fair value changes →
Peer Group
Specialty Chemicals · 673 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $489.98 | $222.03 | -55% |
| Nan Ya Plastics Corporation 1303 | 181.50 TWD | 255.83 TWD | +41% |
| Wanhua Chemical Group 600309 | ¥70.04 | ¥68.03 | -3% |
| Novozymes A/S NSISB | kr 428.20 | kr 179.66 | -58% |
| Asian Paints Limited ASIANPAINT | ₹2,689 | ₹668.81 | -75% |
| Solar Industries India Limited SOLARINDS | ₹18,236 | ₹2,793 | -85% |
| Pidilite Industries Limited PIDILITIND | ₹1,560 | ₹351.84 | -77% |
| PT Chandra Asri Pacific Tbk TPIA | 1,805 IDR | 2,888 IDR | +60% |
| Linde India Limited LINDEINDIA | ₹7,115 | ₹757.93 | -89% |
| Berger Paints India Limited BERGEPAINT | ₹493.70 | ₹164.29 | -67% |
Compare PT Emdeki Utama Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is PT Emdeki Utama Tbk, (MDKI) overvalued or undervalued?
What is the fair value of MDKI?
What is the quality score of MDKI?
What is the revenue of PT Emdeki Utama Tbk, (MDKI)?
What is the net profit margin of MDKI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Emdeki Utama Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.