EN DE

Mistras Group (MG) Fair Value & Analysis

Industrials · US · Market cap $587M

MG Mistras Group logo Mistras Group MG · US
Price$16.08
Fair Value$11.11
Upside-30.9%
Quality50/100
Watch Mistras Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
Trails peers (4/14)
Narrow moat 40/100
Evidence: High Range $5.70 – $13.89 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $11.68 to $11.11 (−4.9%) since Jun 24, 2026. Share price −0.2% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($13.89). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.70 to $13.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$19.28 $3.84 Fair Value $11.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.84 – $19.28 · fair‑value band $5.70 – $13.89 · the $16.08 price screens above the $11.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mistras Group (MG) currently trades at $16.08, while our model-based Fair Value estimate is $11.11, implying the stock looks roughly 30.9% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mistras Group generated revenue of $731M at a net margin of 3.1%. Revenue grew 4.6% year over year. It earns a return on equity of 10.4%. Net debt stands at $215M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $5.70 (bear case) to $13.89 (bull case); at $16.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 115% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -31%, MG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.64 $5.79 $5.78 76
Rev-Margin DCF $4.95 $11.37 $18.12 74
ROIC Compounder $7.71 $9.79 $11.97 72
All 23 models by family
DCF Models
Owner Earnings $2.12 $4.34 $7.07 31
5Y Revenue Exit $4.95 $11.46 $19.59 39
5Y EBITDA Exit $9.79 $20.04 $31.59 41
5Y P/E Exit $0.8900 $4.25 $7.61 38
10Y Revenue Exit $1.58 $6.46 $12.68 36
10Y EBITDA Exit $4.71 $11.75 $20.64 37
10Y P/E Exit $2.02 $4.73 35
Earnings-Based
Graham-Dodd $3.60 $8.35 $10.73 54
PEG = 1.0 $1.42 $2.02 $2.63 46
EPV $7.68 $9.31 $10.67 59
Dividend Discount
Gordon GGM $0.7700 $1.19 $1.60 70
DDM Multi-Stage $0.7700 $1.08 $1.37 61
Multiples
P/E Multiple $8.33 $11.11 $13.89 63
P/S Multiple $6.75 $9.00 $11.25 58
P/B Multiple $6.75 $9.00 $11.25 55
EV/EBIT $17.02 $24.13 $31.24 53
EV/EBITDA $21.50 $30.11 $38.71 54
EV/Revenue $10.91 $17.44 $23.96 43
Asset-Based
NCAV (Graham) $3.70 $4.96 $7.41 50
Growth DCF
Rev-Margin DCF $4.95 $11.37 $18.12 74
Economic Profit
Residual Income $5.64 $5.79 $5.78 76
ROIC Compounder $7.71 $9.79 $11.97 72
Growth Earnings
Growth-Adj P/E $6.29 $8.98 $11.67 68

Widest divergence: Growth DCF ($11.37) versus Dividend Discount ($1.08). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $731M
Revenue growth (YoY) +4.6%
Net margin 3.1%
Return on equity 10.4%
Free cash flow $8.3M FY2025
P/E ratio 26.4
More key figures
Operating margin 3.0%
EPS (TTM) $0.7000
EPS growth (YoY) -25.0%
Net debt $215M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 66

Profitability 49
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mistras Group, Inc. provides technology-enabled industrial asset integrity and laboratory testing solutions in the United States, Europe, the Middle East, Africa, Asia, and South America.

Full company description

Mistras Group, Inc. provides technology-enabled industrial asset integrity and laboratory testing solutions in the United States, Europe, the Middle East, Africa, Asia, and South America. The company offers non-destructive testing (NDT) services; pipeline inspections; Plant Condition Management Software; maintenance planning; and specialized engineering solutions. It also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical services, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services, including plant operations and management support, turnaround/shutdown planning, profit improvement, facilities planning studies, engineering design, process safety reviews, energy optimization evaluations, benchmarking/key performance indicator development, and technical training. In addition, the company offers scaffolding and rope access forb at-height and confined assets; certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; portable, handheld, wireless and turnkey NDT equipment; acoustic emission products and sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures; and ultrasonic testing equipment. Further, it provides asset protection solutions to detect, mitigate, and prevent degradation mechanisms, such as corrosion, cracking, leaks, and manufacturing defects; inspection, maintenance, and monitoring and data services; and quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. It serves renewable energy, alternative power generation, natural gas transportation, data centers, pipeline integrity, and additive manufacturing industries. The company was founded in 1978 and is headquartered in Princeton Junction, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mistras Group reported revenue of $724M in FY2025 versus $677M in FY2021, a compound +1.7%/yr. Reported net income was $16.8M in FY2025, compounding +44.5%/yr from FY2021.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$724M
Latest YoY
−0.8%
Avg. growth/yr (3Y)
+1.7%
Avg. growth/yr (5Y)
+4.1%
Avg. growth/yr (18Y)
+9.0%
Revenue +1.7%/yr
FY21 $677M
FY22 $687M
FY23 $705M
FY24 $730M
FY25 $724M
Net income +44.5%/yr
FY21 $3.9M
FY22 $6.5M
FY23 −$17.5M
FY24 $19.0M
FY25 $16.8M

MG screens 31% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mistras Group Fair Value". https://www.fairvalue-calculator.com/stock/MG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −31% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 5% · Below median
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 26.4× · Pricier than median
P/B 2.49× · Pricier than median
P/S (TTM) 0.80× · Cheaper than median
P/FCF 70.7× · Pricier than 75% of peers
EV/EBITDA 8.7× · Cheaper than median
PEG 1.10× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 23 · sector 38
PAST 42 · sector 21
HEALTH 65 · sector 99
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare Mistras Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mistras Group (MG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $11.11 versus a price of $16.08, about −31% (overvalued).
What is the fair value of MG?
Our model-based fair value for Mistras Group is $11.11 (as of Jul 19, 2026), built from audited fundamentals. The current price is $16.08.
What is the quality score of MG?
Mistras Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mistras Group (MG)?
Mistras Group reported trailing-twelve-month revenue of about $731M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MG?
The net profit margin of Mistras Group is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mistras Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.