Fair Value Calculator Fair Value Calculator
EN DE

Mahindra Holidays & Resorts India Limited (MHRIL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹47.9B

MH Mahindra Holidays & Resorts India Limited MHRIL · NSE
Price₹236.56
Fair Value₹58.59
Upside-75.2%
Quality41/100
Watch Mahindra Holidays & Resorts India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹46.48 – ₹73.24

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +11.6% over the past month.

Price vs Fair Value (12 months)

₹368.65 ₹210.40 Fair Value ₹58.59 Jul 2025 Jul 2026

12‑month range ₹210.40 – ₹368.65 · fair‑value band ₹46.48 – ₹73.24 · the ₹236.56 price screens above the ₹58.59 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mahindra Holidays & Resorts India Limited (MHRIL) currently trades at ₹236.56, while our model-based Fair Value estimate is ₹58.59 — implying the stock looks roughly 75.2% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Mahindra Holidays & Resorts India Limited generated revenue of ₹29.9B at a net margin of 2.3%. Revenue grew 5.3% year over year. It earns a return on equity of 8.5%. Net debt stands at ₹37.3B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹29.9B
Revenue growth (YoY) +5.3%
Net margin 2.3%
Return on equity 8.5%
Free cash flow ₹848M FY2026
P/E ratio 69.2
More key figures
Operating margin 10.8%
EPS (TTM) ₹3.43
EPS growth (YoY) -43.1%
Net debt ₹37.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Mahindra Holidays & Resorts India Limited operates in the leisure hospitality sector in India, Finland, Sweden, Spain, Dubai, Thailand, and Malaysia. It provides vacation ownership and other accommodation related services. The company was incorporated in 1996 and is based in Mumbai, India. Mahindra Holidays & Resorts India Limited is a subsidiary of Mahindra & Mahindra Limited.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mahindra Holidays & Resorts India Limited reported revenue of ₹29.9B in FY2026 versus ₹19.6B in FY2022, a compound +11.2%/yr. Reported net income was ₹695M in FY2026, compounding +0.7%/yr from FY2022.

Revenue +11.2%/yr
FY22 ₹19.6B
FY23 ₹24.6B
FY24 ₹26.4B
FY25 ₹27.1B
FY26 ₹29.9B
Net income +0.7%/yr
FY22 ₹675M
FY23 ₹1.2B
FY24 ₹1.2B
FY25 ₹1.3B
FY26 ₹695M

Is MHRIL fairly valued? → Check now

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $50.25 $40.05 -20%
Galaxy Entertainment Group GXYEF $3.78 $6.82 +81%
Sands China Ltd SCHYF $1.80 $2.18 +21%
MGM Resorts International, through its subsidiaries, MGM $46.91 $20.81 -56%
Wynn Resorts, Limited WYNN $103.62 $90.24 -13%
MGM China Holdings MCHVF $1.50 $4.07 +171%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mahindra Holidays & Resorts India Limited (MHRIL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹58.59 versus a price of ₹236.56 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MHRIL?
Our model-based fair value for Mahindra Holidays & Resorts India Limited is ₹58.59 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹236.56.
What is the quality score of MHRIL?
Mahindra Holidays & Resorts India Limited has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mahindra Holidays & Resorts India Limited (MHRIL)?
Mahindra Holidays & Resorts India Limited reported trailing-twelve-month revenue of about ₹29.9B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MHRIL?
The net profit margin of Mahindra Holidays & Resorts India Limited is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.