EN DE

MIND C.T.I. Ltd (MNDO) Fair Value & Analysis

Technology · US · Market cap $19.3M

MC MIND C.T.I. Ltd logo MIND C.T.I. Ltd MNDO · US
Price$1.02
Fair Value$2.19
Upside+114.7%
Quality72/100
Watch MIND C.T.I. Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 15.3% net margin
generates free cash flow
Ranks above peers (11/13)
Moderate moat 55/100
Evidence: High Range $1.64 – $2.74 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 18 days ago

Share price −1.9% over the past month.

A solid business, screening 115% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($1.64). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.45 $0.8801 Fair Value $2.19 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $0.8801 – $2.45 · fair‑value band $1.64 – $2.74 · the $1.02 price screens below the $2.19 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MIND C.T.I. Ltd (MNDO) currently trades at $1.02, while our model-based Fair Value estimate is $2.19, implying the stock looks roughly 114.7% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MIND C.T.I. Ltd generated revenue of $19.5M at a net margin of 15.3%. Revenue grew 1.8% year over year. It earns a return on equity of 13.5%. The balance sheet holds a net cash position of $7.2M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $1.64 (bear case) to $2.74 (bull case); at $1.02, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 115%, MNDO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.9500 $1.04 $1.20 76
Growth DCF $1.88 $2.20 $2.71 72
Gordon GGM $1.55 $1.70 $1.88 70
All 24 models by family
DCF Models
FCF DCF $1.84 $2.19 $2.78 38
Owner Earnings $1.44 $1.69 $2.11 31
5Y Revenue Exit $1.54 $1.90 $2.45 39
5Y EBITDA Exit $1.60 $2.00 $2.56 41
5Y P/E Exit $1.96 $2.62 $3.44 38
10Y Revenue Exit $1.66 $1.94 $2.24 36
10Y EBITDA Exit $1.71 $1.99 $2.30 37
10Y P/E Exit $1.90 $2.33 $2.76 35
Earnings-Based
Graham-Dodd $0.8800 $1.27 $1.50 54
EPV $1.07 $1.15 $1.21 59
Dividend Discount
Gordon GGM $1.55 $1.70 $1.88 70
DDM Multi-Stage $1.55 $1.86 $2.20 61
Multiples
P/E Multiple $1.94 $2.58 $3.23 63
P/S Multiple $1.64 $2.19 $2.74 58
P/B Multiple $1.64 $2.19 $2.74 55
EV/EBIT $1.80 $2.26 $2.73 53
EV/EBITDA $1.54 $1.92 $2.30 54
EV/Revenue $1.34 $1.75 $2.15 43
Asset-Based
NCAV (Graham) $0.5700 $0.7700 $1.14 50
Growth DCF
Growth DCF $1.88 $2.20 $2.71 72
Rev-Margin DCF $1.54 $1.94 $2.47 67
Economic Profit
Residual Income $0.9500 $1.04 $1.20 76
ROIC Compounder $1.07 $1.15 $1.22 67
Growth Earnings
Growth-Adj P/E $1.37 $1.96 $2.54 68

Widest divergence: Multiples ($2.19) versus Asset-Based ($0.7700). Highest evidence: Residual Income (76).

Notify me when MNDO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $19.5M
Revenue growth (YoY) +1.8%
Net margin 15.3%
Return on equity 13.5%
Free cash flow $4.0M FY2025
P/E ratio 6.4
More key figures
Operating margin 18.1%
EPS (TTM) $0.1500
EPS growth (YoY) +100%
Net cash $7.2M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 36

Profitability 53
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MIND C.T.I. Ltd., together with its subsidiaries, develops, manufactures, markets, sells, and implements billing and customer care software solutions in the Americas, Europe, Israel, the Asia Pacific, and Africa. It operates in two segments, Billing and Related Services, and Messaging.

Full company description

MIND C.T.I. Ltd., together with its subsidiaries, develops, manufactures, markets, sells, and implements billing and customer care software solutions in the Americas, Europe, Israel, the Asia Pacific, and Africa. It operates in two segments, Billing and Related Services, and Messaging. The company offers billing and customer care solutions that support various services, such as voice, data, and content services, as well as prepaid, postpaid, and pay-in-advance payment models in a single platform. Its solutions also include a workflow engine to support the implementation of business processes, including subscriber registration, order management, trouble ticket, and debt collection; and a point-of-sale solution that covers dealer, store and cashier management, and sales cycle related activities, as well as UC analytics solutions and call accounting systems. In addition, the company offers professional services comprising turnkey project delivery, customer support and maintenance, integration, customizations, and project management; and managed services, including day to day billing operational tasks. Further, it provides PhonEX ONE, a call management system that collects, records, and stores call information, which is used by organizations for telecom expense management, call accounting, traffic analysis, and fraud detection; and a mobile messaging platform. The company offers its products directly, as well as through distributors and resellers primarily to communication service providers, such as traditional wireline and wireless, voice over IP, broadband IP network operators, wireless internet service providers, LTE operators and 5G carriers, and mobile virtual network operators. MIND C.T.I. Ltd. was incorporated in 1995 and is headquartered in Yokneam Illit, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MIND C.T.I. Ltd reported revenue of $19.5M in FY2025 versus $26.3M in FY2021, a compound −7.3%/yr. Reported net income was $2.6M in FY2025, compounding −18.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$19.5M
Latest YoY
−9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue −7.3%/yr
FY21 $26.3M
FY22 $21.6M
FY23 $21.6M
FY24 $21.4M
FY25 $19.5M
Net income −18.7%/yr
FY21 $5.9M
FY22 $5.3M
FY23 $5.2M
FY24 $4.6M
FY25 $2.6M
Character of growth · EPS growth decomposed (2014-2025) −2.6 % p.a.
Revenue per share −1.0 pp

of which total revenue −0.3 pp · buybacks/dilution −0.8 pp

EBIT margin −5.5 pp
Tax rate +2.0 pp
Residual (interest, one-offs) +1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MNDO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MIND C.T.I. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MNDO

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +115% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 2% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 6.4× · Cheaper than 75% of peers
P/B 0.84× · Cheaper than 75% of peers
P/S (TTM) 0.99× · Cheaper than median
P/FCF 4.9× · Cheaper than median
EV/EBITDA 3.9× · Cheaper than 75% of peers
PEG 2.23× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 9 · sector 38
PAST 54 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare MIND C.T.I. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MIND C.T.I. Ltd (MNDO) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $2.19 versus a price of $1.02, about +115% (undervalued).
What is the fair value of MNDO?
Our model-based fair value for MIND C.T.I. Ltd is $2.19 (as of Jul 24, 2026), built from audited fundamentals. The current price is $1.02.
What is the quality score of MNDO?
MIND C.T.I. Ltd has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MIND C.T.I. Ltd (MNDO)?
MIND C.T.I. Ltd reported trailing-twelve-month revenue of about $19.5M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of MNDO?
The net profit margin of MIND C.T.I. Ltd is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MIND C.T.I. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.