EN DE

Monro, Inc (MNRO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $467M

MI Monro, Inc logo Monro, Inc MNRO · US
Price$12.73
Fair Value$20.37
Upside+60.0%
Quality51/100
Watch Monro, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.2% net margin
Low debt · generates free cash flow
7.37% dividend yield
Mixed vs. peers (6/15)
Narrow moat 20/100
Evidence: High Range $14.76 – $20.37 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $10.53 to $20.37 (+93.4%) since Jun 24, 2026. Share price −23.0% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($14.76). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$58.26 $11.28 Fair Value $20.37 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $11.28 – $58.26 · fair‑value band $14.76 – $20.37 · the $12.73 price screens below the $20.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Monro, Inc (MNRO) currently trades at $12.73, while our model-based Fair Value estimate is $20.37, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Monro, Inc generated revenue of $1.2B at a net margin of 0.2%. Revenue declined 7.2% year over year. It earns a return on equity of 0.4%. Net debt stands at $471M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $14.76 (bear case) to $20.37 (bull case); at $12.73, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 60%, MNRO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.69 $15.36 $21.20 80
Residual Income $12.49 $11.40 $7.09 76
Rev-Margin DCF $6.01 $9.06 $12.64 74
All 26 models by family
DCF Models
FCF DCF $10.61 $15.99 $23.16 38
Owner Earnings $8.55 $13.02 $18.96 31
5Y Revenue Exit $6.01 $8.88 $12.35 39
5Y EBITDA Exit $15.60 $26.79 $39.82 41
5Y P/E Exit $3.98 $5.09 $6.12 38
10Y Revenue Exit $7.66 $10.59 $14.21 36
10Y EBITDA Exit $13.37 $21.94 $33.33 37
10Y P/E Exit $6.60 $8.19 $9.87 35
Earnings-Based
Graham-Dodd $0.4900 $1.53 $2.03 54
Lynch FV $0.3300 $0.4700 $0.6100 50
PEG = 1.0 $0.3300 $0.4700 $0.6100 46
EPV $2.20 $2.71 $3.13 59
Dividend Discount
Gordon GGM $9.04 $16.30 $22.44 70
DDM Multi-Stage $9.04 $14.04 $17.41 61
Multiples
P/E Multiple $1.19 $1.59 $1.99 63
P/S Multiple $0.9200 $1.23 $1.54 58
P/B Multiple $0.9200 $1.23 $1.54 55
EV/EBIT $5.45 $7.76 $10.08 53
EV/EBITDA $21.61 $29.32 $37.03 54
EV/Revenue $3.18 $5.19 $7.20 43
Asset-Based
NCAV (Graham) $9.85 $13.20 $19.70 50
Growth DCF
Growth DCF $10.69 $15.36 $21.20 80
Rev-Margin DCF $6.01 $9.06 $12.64 74
Economic Profit
Residual Income $12.49 $11.40 $7.09 76
ROIC Compounder $2.20 $2.71 $3.13 72
Growth Earnings
Growth-Adj P/E $0.9800 $1.40 $1.82 68

Widest divergence: Dividend Discount ($14.04) versus Earnings-Based ($0.4700). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.2B
Revenue growth (YoY) -7.2%
Net margin 0.2%
Return on equity 0.4%
Free cash flow $38.8M FY2026
P/E ratio 518.3
More key figures
Operating margin 5.5%
EPS (TTM) $0.0300
Dividend yield 7.4%
EPS growth (YoY) +161%
Net debt $471M FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 25

Profitability 29
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Monro, Inc. engages in the operation of retail tire and automotive repair stores in the United States. The company offers replacement tires and tire related services; automotive undercar repair services; and routine maintenance services primarily to passenger cars, light trucks, and vans.

Full company description

Monro, Inc. engages in the operation of retail tire and automotive repair stores in the United States. The company offers replacement tires and tire related services; automotive undercar repair services; and routine maintenance services primarily to passenger cars, light trucks, and vans. It also provides other products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension, and wheel alignment. The company operates its stores under the Monro Auto Service and Tire Centers, Tire Choice Auto Service Centers, Mr. Tire Auto Service Centers, Car-X Tire & Auto, Tire Warehouse Tires for Less, Ken Towery's Tire & Auto Care, Mountain View Tire & Auto Service, and Tire Barn Warehouse brand names. The company was founded in 1957 and is headquartered in Fairport, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Monro, Inc reported revenue of $1.2B in FY2026 versus $1.4B in FY2022, a compound −3.9%/yr. Reported net income was $2.2M in FY2026, compounding −56.7%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$1.2B
Latest YoY
−3.2%
Avg. growth/yr (3Y)
−4.4%
Avg. growth/yr (5Y)
+0.6%
Avg. growth/yr (34Y)
+8.6%
Revenue −3.9%/yr
FY22 $1.4B
FY23 $1.3B
FY24 $1.3B
FY25 $1.2B
FY26 $1.2B
Net income −56.7%/yr
FY22 $61.6M
FY23 $39.0M
FY24 $37.6M
FY25 −$5.2M
FY26 $2.2M

Watch MNRO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Monro, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MNRO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 7.4% · Top 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 518.3× · Pricier than 75% of peers
P/B 0.79× · Cheaper than 75% of peers
P/S (TTM) 0.40× · Cheaper than median
P/FCF 12.0× · Pricier than 75% of peers
EV/EBITDA 5.3× · Cheaper than 75% of peers
PEG 3.58× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 23
PAST 1 · sector 26
HEALTH 95 · sector 95
DIVIDEND 100 · sector 30

Insider activity: 22/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Monro, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Monro, Inc (MNRO) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $20.37 versus a price of $12.73, about +60% (undervalued).
What is the fair value of MNRO?
Our model-based fair value for Monro, Inc is $20.37 (as of Jul 17, 2026), built from audited fundamentals. The current price is $12.73.
What is the quality score of MNRO?
Monro, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Monro, Inc (MNRO)?
Monro, Inc reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MNRO?
The net profit margin of Monro, Inc is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Monro, Inc pay a dividend?
Monro, Inc currently shows a dividend yield of about 7.37% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Monro, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.