Fairvalue-Calculator Fairvalue-Calculator
EN DE

Melcor Developments Ltd (MRD) Fair Value & Analysis

Real Estate · CA · Market cap C$541M

MD Melcor Developments Ltd MRD · TO
PriceC$18.32
Fair ValueC$45.80
Upside+150.0%
Quality95/100
Evidence: High Range C$25.87 – C$63.58

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Jun 26, 2026 — revised from C$45.83 to C$45.80 (−0.1%) since Jun 24, 2026. Share price +3.7% over the past month.

Price vs Fair Value (12 months)

C$19.05 C$12.86 Fair Value C$45.80 Jun 2025 Jun 2026

12‑month range C$12.86 – C$19.05 · fair‑value band C$25.87 – C$63.58 · the C$18.32 price screens below the C$45.80 fair value. As of Jun 26, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Melcor Developments Ltd (MRD) currently trades at C$18.32, while our model-based Fair Value estimate is C$45.80 — implying the stock looks roughly 150.0% undervalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Melcor Developments Ltd generated revenue of C$405M at a net margin of 18.8%. Revenue declined 10.6% year over year. It earns a return on equity of 5.9%. Net debt stands at C$474M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) C$405M
Revenue growth (YoY) -10.6%
Net margin 18.8%
Return on equity 5.9%
Free cash flow C$91.9M FY2025
P/E ratio 7.2
More key figures
Operating margin 34.6%
EPS (TTM) C$2.51
Dividend yield 2.7%
EPS growth (YoY) +375%
Net debt C$474M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Melcor Developments Ltd. operates as a real estate development company in the United States and Canada. The company operates through Land, Properties, and Golf divisions. The company develops, owns, and manages mixed-use residential, business industrial parks, office buildings, retail commercial centers, and golf courses. It also purchases and develops land to be sold as residential communities, industrial, and commercial projects; develops and leases retail, office, and industrial properties; and owns and leases commercial, retail, and residential properties, as well as parking lots and land. In addition, the company owns and manages 18-hole golf courses. The company was founded in 1923 and is based in Edmonton, Canada. Melcor Developments Ltd. operates as a subsidiary of Melton Holdings Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Melcor Developments Ltd reported revenue of C$411M in FY2025 versus C$316M in FY2021, a compound +6.8%/yr. Reported net income was C$58.0M in FY2025, compounding +0.7%/yr from FY2021.

Revenue +6.8%/yr
FY21 C$316M
FY22 C$242M
FY23 C$315M
FY24 C$350M
FY25 C$411M
Net income +0.7%/yr
FY21 C$56.3M
FY22 C$89.4M
FY23 C$63.0M
FY24 C$33.5M
FY25 C$58.0M

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,592 ₹1,400 -12%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Melcor Developments Ltd (MRD) undervalued?
As of Jun 26, 2026, our model estimates a fair value of C$45.80 versus a price of C$18.32 — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MRD?
Our 21-model fair value for Melcor Developments Ltd is C$45.80 (as of Jun 26, 2026), built from audited fundamentals. The current price is C$18.32.
What is the quality score of MRD?
Melcor Developments Ltd has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Melcor Developments Ltd (MRD)?
Melcor Developments Ltd reported trailing-twelve-month revenue of about C$405M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of MRD?
The net profit margin of Melcor Developments Ltd is about 18.8%, meaning it keeps roughly 18.8% of revenue as net income. Based on the latest reported figures.
Does Melcor Developments Ltd pay a dividend?
Melcor Developments Ltd currently shows a dividend yield of about 2.68% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.