MULTIBASE (MULTIBASE) Fair Value & Analysis

IN · Market cap ₹2.3B

M MULTIBASE MULTIBASE · BSE

Price₹178.95

Fair Value₹165.25

Upside-7.7%

Quality61/100

Watch MULTIBASE for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹123.94 – ₹196.90

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −3.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹160.60 – ₹295.10 · fair‑value band ₹123.94 – ₹196.90 · the ₹178.95 price screens above the ₹165.25 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MULTIBASE (MULTIBASE) currently trades at ₹178.95, while our model-based Fair Value estimate is ₹165.25 — implying the stock looks roughly 7.7% overvalued today. We read business quality at 61/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, MULTIBASE generated revenue of ₹666M at a net margin of 15.7%. Revenue grew 11.3% year over year. It earns a return on equity of 12.5%. The stock trades on a trailing P/E of 21.6. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹123.94 (bear case) to ₹196.90 (bull case); at ₹178.95, the current price sits within that range. The share trades about 41% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹666M

Revenue growth (YoY) +11.3%

Net margin 15.7%

Return on equity 12.5%

Free cash flow ₹108M FY2025

P/E ratio 21.6

More key figures

Operating margin 8.0%

EPS (TTM) ₹8.27

EPS growth (YoY) -51.2%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MULTIBASE reported revenue of ₹666M in FY2025 versus ₹625M in FY2021, a compound +1.6%/yr. Reported net income was ₹104M in FY2025, compounding +13.2%/yr from FY2021.

Revenue +1.6%/yr

FY21 ₹625M

FY22 ₹722M

FY23 ₹647M

FY24 ₹707M

FY25 ₹666M

Net income +13.2%/yr

FY21 ₹63.4M

FY22 ₹97.9M

FY23 ₹112M

FY24 ₹147M

FY25 ₹104M

Is MULTIBASE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MULTIBASE · Fair Value
₹165.25 −8%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MULTIBASE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MULTIBASE · Fair Value</span><br><b style="font-size:20px">₹165.25</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−8%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MULTIBASE Fair Value". https://www.fairvalue-calculator.com/stock/MULTIBASE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MULTIBASE (MULTIBASE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹165.25 versus a price of ₹178.95 — about −8% (overvalued). Model-based estimate, not financial advice.

What is the fair value of MULTIBASE?

Our model-based fair value for MULTIBASE is ₹165.25 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹178.95.

What is the quality score of MULTIBASE?

MULTIBASE has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MULTIBASE (MULTIBASE)?

MULTIBASE reported trailing-twelve-month revenue of about ₹666M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MULTIBASE?

The net profit margin of MULTIBASE is about 15.7%, meaning it keeps roughly 15.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.