EN DE

Multi Ways Holdings (MWG) Fair Value & Analysis

Industrials · US · Market cap $7.0M

MW Multi Ways Holdings logo Multi Ways Holdings MWG · US
Price$1.14
Fair Value$1.74
Upside+52.3%
Quality40/100
Watch Multi Ways Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 16/100
Evidence: Medium Range $1.56 – $1.90 Share as image

Fair value as of: Jul 25, 2026

From 14 valuation models · updated 16 days ago

Share price −3.5% over the past month.

Below-average quality, screening 52% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($1.56). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$88.70 $1.14 Fair Value $1.74 Apr 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

40‑month range $1.14 – $88.70 · fair‑value band $1.56 – $1.90 · the $1.14 price screens below the $1.74 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Multi Ways Holdings (MWG) currently trades at $1.14, while our model-based Fair Value estimate is $1.74, implying the stock looks roughly 52.3% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Multi Ways Holdings generated revenue of $44.8M at a net margin of -1.0%. Revenue grew 8.0% year over year. It earns a return on equity of -2.0%. Net debt stands at $10.2M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $1.56 (bear case) to $1.90 (bull case); at $1.14, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 52%, MWG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.44 $8.95 $11.23 80
Rev-Margin DCF $4.47 $5.49 $6.85 74
ROIC Compounder $1.58 $1.72 $1.84 72
All 14 models by family
DCF Models
FCF DCF $7.26 $9.06 $11.94 38
Owner Earnings $1.02 $1.19 $1.47 31
5Y Revenue Exit $4.47 $5.30 $6.48 39
5Y EBITDA Exit $5.50 $7.07 $9.15 41
10Y Revenue Exit $5.74 $6.41 $7.04 36
10Y EBITDA Exit $6.31 $7.35 $8.38 37
Earnings-Based
EPV $1.58 $1.72 $1.84 59
Multiples
EV/EBIT $2.78 $3.59 $4.40 53
EV/EBITDA $4.49 $5.87 $7.24 54
EV/Revenue $2.09 $2.83 $3.57 43
Asset-Based
NCAV (Graham) $2.13 $2.85 $4.25 50
Growth DCF
Growth DCF $7.44 $8.95 $11.23 80
Rev-Margin DCF $4.47 $5.49 $6.85 74
Economic Profit
ROIC Compounder $1.58 $1.72 $1.84 72

Widest divergence: DCF Models ($6.41) versus Earnings-Based ($1.72). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $44.8M
Revenue growth (YoY) +8.0%
Net margin -1.0%
Return on equity -2.0%
Free cash flow $4.0M FY2025
Operating margin -5.1%
More key figures
EPS (TTM) $-0.1100
EPS growth (YoY) +985%
Net debt $10.2M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 43 · Market factors (momentum, volatility) 7

Profitability 28
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Multi Ways Holdings Limited engages in the sale and rental of heavy construction equipment in Singapore, Canada, Australia, and internationally. It supplies and rents new and used heavy construction equipment in the infrastructure, building construction, mining, offshore and marine, and oil and gas industries.

Full company description

Multi Ways Holdings Limited engages in the sale and rental of heavy construction equipment in Singapore, Canada, Australia, and internationally. It supplies and rents new and used heavy construction equipment in the infrastructure, building construction, mining, offshore and marine, and oil and gas industries. The company offers earth-moving equipment, such as bulldozers, off-terrain dump trucks, excavators, and wheel loaders; material-handling equipment, including crawler cranes, rough terrain cranes, scissor lifts, forklifts, boom-lifts, and telescopic handlers; road-building equipment comprising motor graders, vibrating compactors, asphalt finishers, skid loaders, backhoe loaders, hand rollers, and mini excavators; and air compressors, generators, lighting towers, and welding machines. The company was founded in 1988 and is based in Singapore. Multi Ways Holdings Limited is a subsidiary of MWE Investments Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Multi Ways Holdings reported revenue of $44.8M in FY2025 versus $33.4M in FY2021, a compound +7.6%/yr. Reported net income was −$433K in FY2025.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$44.8M
Latest YoY
+44.1%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (23Y)
−24.9%
Revenue +7.6%/yr
FY21 $33.4M
FY22 $38.4M
FY23 $36.0M
FY24 $31.1M
FY25 $44.8M
Net income
FY21 $1.8M
FY22 $978K
FY23 $1.8M
FY24 −$2.9M
FY25 −$433K

Watch MWG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Multi Ways Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MWG

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +52% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 8% · Above median

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/B 0.40× · Cheaper than median
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 1.8× · Pricier than median
EV/EBITDA 4.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 49
FUTURE 40 · sector 16
PAST 0 · sector 26
HEALTH 100 · sector 70
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare Multi Ways Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Multi Ways Holdings (MWG) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $1.74 versus a price of $1.14, about +52% (undervalued).
What is the fair value of MWG?
Our model-based fair value for Multi Ways Holdings is $1.74 (as of Jul 25, 2026), built from audited fundamentals. The current price is $1.14.
What is the quality score of MWG?
Multi Ways Holdings has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Multi Ways Holdings (MWG)?
Multi Ways Holdings reported trailing-twelve-month revenue of about $44.8M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of MWG?
The net profit margin of Multi Ways Holdings is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Multi Ways Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.