Combine Will International Holdings (N0Z) Fair Value & Analysis
Consumer Cyclical · SG · Market cap 38.1M SGD
Fair value as of: Jul 4, 2026
From 16 valuation models · updated yesterday
Share price −1.7% over the past month.
Price vs Fair Value (12 months)
12‑month range 1.07 SGD – 1.36 SGD · fair‑value band 2.41 SGD – 4.02 SGD · the 1.18 SGD price screens below the 3.22 SGD fair value. As of Jul 4, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Combine Will International Holdings (N0Z) currently trades at 1.18 SGD, while our model-based Fair Value estimate is 3.22 SGD — implying the stock looks roughly 172.9% undervalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, Combine Will International Holdings generated revenue of 1.8B SGD at a net margin of 2.1%. Revenue grew 15.9% year over year. It earns a return on equity of 4.8%. Net debt stands at 513M SGD. Fundamentals as of Jul 4, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.
About the company
Combine Will International Holdings Limited, an investment holding company, operates as an original design manufacturer, original equipment manufacturer supplier of toys, plush, corporate premiums, and consumer products. The company also manufactures and trades in plastic toys, die castings, and premium items; trading of electronics parts for the toys; manufacturing of electronics parts; and leasing activities. It operates in the People's Republic of China, Hong Kong, Macau, Taiwan, Germany, and internationally. The company was founded in 1992 and is based in Tai Po, Hong Kong. Combine Will International Holdings Limited is a subsidiary of DJKS Holdings Limited.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Combine Will International Holdings reported revenue of 1.8B SGD in FY2025 versus 1.1B SGD in FY2021, a compound +12.3%/yr. Reported net income was 37.1M SGD in FY2025, compounding −2.3%/yr from FY2021.
Is N0Z fairly valued? → Check now
Similar stocks
6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Oriental Land Co OLCLF | $15.65 | $8.36 | -47% |
| Pop Mart International Group PMRTY | $20.05 | $6.96 | -65% |
| ANTA Sports Products Limited ANPDF | $9.10 | $7.74 | -15% |
| Amer Sports, Inc AS | $33.76 | $19.60 | -42% |
| BANDAI NAMCO Holdings NCBDY | $11.18 | $15.86 | +42% |
| Hasbro, Inc HAS | $83.88 | $69.36 | -17% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Combine Will International Holdings (N0Z) undervalued?
What is the fair value of N0Z?
What is the quality score of N0Z?
What is the revenue of Combine Will International Holdings (N0Z)?
What is the net profit margin of N0Z?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.