EN DE

Navkar Corporation Limited (NAVKARCORP) Fair Value & Analysis

Industrials · IN · Market cap ₹16.9B

NC Navkar Corporation Limited NAVKARCORP · NSE
Price₹98.89
Fair Value₹48.88
Upside-50.6%
Quality61/100
Watch Navkar Corporation Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 31/100
Evidence: High Range ₹28.60 – ₹78.51 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹32.73 to ₹48.88 (+49.3%) since Aug 8, 2026. Share price −5.9% over the past month.

A solid business, but screening 51% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹78.51). The favourable scenario is already priced in.
  • The model range is unusually wide (₹28.60 to ₹78.51). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹165.45 ₹31.85 Fair Value ₹48.88 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹31.85 – ₹165.45 · fair‑value band ₹28.60 – ₹78.51 · the ₹98.89 price screens above the ₹48.88 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Navkar Corporation Limited (NAVKARCORP) currently trades at ₹98.89, while our model-based Fair Value estimate is ₹48.88, implying the stock looks roughly 50.6% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Navkar Corporation Limited generated revenue of ₹6.9B at a net margin of 4.4%. Revenue grew 94.5% year over year. It earns a return on equity of 1.6%. Net debt stands at ₹1.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹28.60 (bear case) to ₹78.51 (bull case); at ₹98.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 26% fair-value upside, at -51%, NAVKARCORP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1.35 ₹5.42 ₹12.02 80
Rev-Margin DCF ₹21.25 ₹43.98 ₹71.68 74
ROIC Compounder ₹22.28 ₹26.80 ₹30.76 72
All 24 models by family
DCF Models
FCF DCF ₹1.32 ₹5.56 ₹12.51 38
Owner Earnings ₹20.51 ₹37.92 ₹66.42 31
5Y Revenue Exit ₹21.25 ₹44.91 ₹76.93 39
5Y EBITDA Exit ₹43.46 ₹88.68 ₹144.59 41
5Y P/E Exit ₹16.26 ₹35.09 ₹56.04 38
10Y Revenue Exit ₹13.03 ₹33.14 ₹63.50 36
10Y EBITDA Exit ₹28.69 ₹64.41 ₹117.73 37
10Y P/E Exit ₹10.99 ₹26.13 ₹46.75 35
Earnings-Based
Graham-Dodd ₹13.62 ₹53.38 ₹72.45 54
Lynch FV ₹13.15 ₹18.79 ₹24.42 50
PEG = 1.0 ₹13.15 ₹18.79 ₹24.42 46
EPV ₹22.28 ₹26.80 ₹30.76 59
Multiples
P/E Multiple ₹31.54 ₹42.06 ₹52.57 63
P/S Multiple ₹25.54 ₹34.05 ₹42.56 58
P/B Multiple ₹25.54 ₹34.05 ₹42.56 55
EV/EBIT ₹47.17 ₹64.52 ₹81.86 53
EV/EBITDA ₹71.68 ₹97.19 ₹122.71 54
EV/Revenue ₹32.28 ₹48.19 ₹64.11 43
Asset-Based
NCAV (Graham) ₹65.04 ₹87.15 ₹130.08 50
Growth DCF
Growth DCF ₹1.35 ₹5.42 ₹12.02 80
Rev-Margin DCF ₹21.25 ₹43.98 ₹71.68 74
Economic Profit
Residual Income ₹90.24 ₹84.69 ₹64.44 61
ROIC Compounder ₹22.28 ₹26.80 ₹30.76 72
Growth Earnings
Growth-Adj P/E ₹23.45 ₹33.51 ₹43.56 68

Widest divergence: Asset-Based (₹87.15) versus Growth DCF (₹5.42). Highest evidence: Growth DCF (80).

Notify me when NAVKARCORP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹6.9B
Revenue growth (YoY) +94.5%
Net margin 4.4%
Return on equity 1.6%
Free cash flow ₹76.6M FY2026
P/E ratio 49.4
More key figures
Operating margin 13.4%
EPS (TTM) ₹2.00
EPS growth (YoY) +117%
Net debt ₹1.6B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 44

Profitability 19
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Navkar Corporation Limited provides container freight station, inland container depot, rail terminal, container train operator, and warehousing and other logistics solutions in India.

Full company description

Navkar Corporation Limited provides container freight station, inland container depot, rail terminal, container train operator, and warehousing and other logistics solutions in India. It operates private freight terminals, which are used for handling various types of cargo trains for steel cargo, bulk cargo, bagged cargo, containerized cargo, and automobiles; and railway terminals that are used for handling export rakes of agro products, domestic rakes, and container rakes. The company also provides customs clearance services; cargo and container services, including parking and repair facilities; and multi modal transportation, storage yard for empty and laden containers, and storage and handling various types of cargo from bulk, block, palletized, liquid, hazardous, and reefer cargos. In addition, it offers bonded and domestic warehousing services; handling and stuffing facilities, and storage options; handling and consolidation of export cargo; value-added services, such as sorting, barcoding, shrink wrapping, and palletizing; and EDI linkage for custom clearance. Further, the company provides maintenance and repair (MnR) and empty containers depot services for various containers as per the requirements of shipping lines, as well as equipment, which includes RTG crane, fire engine, bulk containers, trailers, hydra cranes, hywa, forklifts, tankers, reach stackers, owned rakes, locomotives, and rail tracks. The company was founded in 2006 and is based in Navi Mumbai, India. Navkar Corporation Limited is a subsidiary of JSW Port Logistics Private Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Navkar Corporation Limited reported revenue of ₹6.9B in FY2026 versus ₹4.5B in FY2022, a compound +11.0%/yr. Reported net income was ₹301M in FY2026, compounding −18.2%/yr from FY2022.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹6.9B
Latest YoY
+42.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue +11.0%/yr
FY22 ₹4.5B
FY23 ₹4.4B
FY24 ₹4.3B
FY25 ₹4.8B
FY26 ₹6.9B
Net income −18.2%/yr
FY22 ₹672M
FY23 ₹925M
FY24 −₹17.1M
FY25 −₹453M
FY26 ₹301M

NAVKARCORP screens 51% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Navkar Corporation Limited Fair Value". https://www.fairvalue-calculator.com/stock/NAVKARCORP

Peer Group

Integrated Freight & Logistics · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 95% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 49.4× · Pricier than 75% of peers
P/B 0.86× · Cheaper than median
P/S (TTM) 2.44× · Pricier than 75% of peers
P/FCF 2.3× · Pricier than median
EV/EBITDA 14.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 41
FUTURE 100 · sector 8
PAST 6 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 63

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $103.91 $103.34 -1%
FedEx Corporation FDX $326.77 $347.68 +6%
Deutsche Post AG DHL €55.32 €53.18 -4%
DSV A/S DSV kr 1,380 kr 712.57 -48%
J.B. Hunt Transport Services, Inc JBHT $275.96 $133.80 -52%
S.F. Holding 002352 ¥32.96 ¥48.64 +48%
ZTO Express (Cayman) Inc 2057 HK$178.20 HK$224.41 +26%
Hyundai Glovis Co 086280 199,700 KRW 468,982 KRW +135%
YTO Express Group 600233 ¥18.48 ¥26.51 +43%
JD Logistics, Inc 2618 HK$14.17 HK$21.45 +51%

Compare Navkar Corporation Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Navkar Corporation Limited (NAVKARCORP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹48.88 versus a price of ₹98.89, about −51% (overvalued).
What is the fair value of NAVKARCORP?
Our model-based fair value for Navkar Corporation Limited is ₹48.88 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹98.89.
What is the quality score of NAVKARCORP?
Navkar Corporation Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Navkar Corporation Limited (NAVKARCORP)?
Navkar Corporation Limited reported trailing-twelve-month revenue of about ₹6.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NAVKARCORP?
The net profit margin of Navkar Corporation Limited is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Navkar Corporation Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.