EN DE

JD Logistics, Inc (2618) Fair Value & Analysis

Industrials · HK · Market cap HK$73.2B

JL JD Logistics, Inc 2618 · HK
PriceHK$14.52
Fair ValueHK$21.43
Upside+47.6%
Quality60/100
Watch JD Logistics, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Narrow moat 30/100
Evidence: Medium Range HK$16.07 – HK$26.79 Share as image

Fair value as of: Aug 6, 2026

From 24 valuation models · updated 4 days ago

Fair value updated Aug 6, 2026, revised from HK$21.29 to HK$21.43 (+0.7%) since Jul 2, 2026. Share price +15.9% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$16.07). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$47.00 HK$6.80 Fair Value HK$21.43 Jul 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range HK$6.80 – HK$47.00 · fair‑value band HK$16.07 – HK$26.79 · the HK$14.52 price screens below the HK$21.43 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JD Logistics, Inc (2618) currently trades at HK$14.52, while our model-based Fair Value estimate is HK$21.43, implying the stock looks roughly 47.6% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, JD Logistics, Inc generated revenue of HK$231B at a net margin of 3.1%. Revenue grew 29.0% year over year. It earns a return on equity of 11.6%. Net debt stands at HK$3.9B. Fundamentals as of Aug 6, 2026

Our scenario range runs from HK$16.07 (bear case) to HK$26.79 (bull case); at HK$14.52, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 48%, 2618 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$31.13 HK$55.84 HK$105.79 80
Rev-Margin DCF HK$16.61 HK$27.91 HK$45.31 74
ROIC Compounder HK$10.24 HK$13.47 HK$16.42 72
All 24 models by family
DCF Models
FCF DCF HK$32.95 HK$50.46 HK$106.25 38
Owner Earnings HK$33.11 HK$72.29 HK$154.53 31
5Y Revenue Exit HK$16.61 HK$24.71 HK$40.77 39
5Y EBITDA Exit HK$31.79 HK$56.27 HK$102.85 41
5Y P/E Exit HK$23.17 HK$44.63 HK$72.74 38
10Y Revenue Exit HK$20.93 HK$35.59 HK$46.01 36
10Y EBITDA Exit HK$32.18 HK$66.58 HK$131.00 37
10Y P/E Exit HK$25.98 HK$48.98 HK$88.49 35
Earnings-Based
Graham-Dodd HK$7.38 HK$51.45 HK$72.21 54
Lynch FV HK$17.45 HK$24.93 HK$32.41 50
PEG = 1.0 HK$17.45 HK$24.93 HK$32.41 46
EPV HK$9.57 HK$10.77 HK$11.81 59
Multiples
P/E Multiple HK$17.09 HK$22.79 HK$28.48 63
P/S Multiple HK$13.83 HK$18.45 HK$23.06 58
P/B Multiple HK$13.83 HK$18.45 HK$23.06 55
EV/EBIT HK$13.07 HK$16.62 HK$20.18 53
EV/EBITDA HK$31.23 HK$40.83 HK$50.44 54
EV/Revenue HK$10.01 HK$13.28 HK$16.54 43
Asset-Based
NCAV (Graham) HK$4.47 HK$5.98 HK$8.93 50
Growth DCF
Growth DCF HK$31.13 HK$55.84 HK$105.79 80
Rev-Margin DCF HK$16.61 HK$27.91 HK$45.31 74
Economic Profit
Residual Income HK$8.30 HK$9.93 HK$21.26 61
ROIC Compounder HK$10.24 HK$13.47 HK$16.42 72
Growth Earnings
Growth-Adj P/E HK$22.93 HK$32.75 HK$42.58 68

Widest divergence: DCF Models (HK$48.98) versus Asset-Based (HK$5.98). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$231B
Revenue growth (YoY) +29.0%
Net margin 3.1%
Return on equity 11.6%
Free cash flow HK$11.1B FY2025
P/E ratio 10.0
More key figures
Operating margin 1.6%
EPS growth (YoY) +13.7%
Net debt HK$3.9B FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 55

Profitability 49
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JD Logistics, Inc., an investment holding company, provides integrated supply chain solutions and logistics services in the People's Republic of China.

Full company description

JD Logistics, Inc., an investment holding company, provides integrated supply chain solutions and logistics services in the People's Republic of China. The company offers warehousing and distribution services, including warehousing, distribution and delivery, and value-added logistics services; and express and freight delivery service, such as parcel pickup, parcel sorting, line-haul transportation, and last-mile delivery through warehouse, line-haul transportation, last-mile delivery, bulky item logistics, cold chain logistics, and cross-border logistics networks. It also provides value-added services, such as installment, after-sales and maintenance, logistics technology, and advertising services. In addition, the company is involved in the provision of freight transportation, technology and consulting, and courier services; and freight forwarder and air cargo business. It serves fast-moving consumer goods, home appliances and home furniture, apparel, 3C, automotive, fresh produce, and other industries. The company was incorporated in 2012 and is headquartered in Beijing, the People's Republic of China. JD Logistics, Inc. is a subsidiary of Jingdong Technology Group Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JD Logistics, Inc reported revenue of HK$217B in FY2025 versus HK$105B in FY2021, a compound +20.0%/yr. Reported net income was HK$6.6B in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$217B
Latest YoY
+18.8%
Avg. growth/yr (3Y)
+16.5%
Avg. growth/yr (5Y)
+24.2%
Avg. growth/yr (7Y)
+28.3%
Revenue +20.0%/yr
FY21 HK$105B
FY22 HK$137B
FY23 HK$167B
FY24 HK$183B
FY25 HK$217B
Net income
FY21 −HK$15.8B
FY22 −HK$1.4B
FY23 HK$616M
FY24 HK$6.2B
FY25 HK$6.6B

Watch 2618: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JD Logistics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/2618

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +48% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 29% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers
P/B 1.34× · Pricier than median
P/S (TTM) 0.32× · Cheaper than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 5.1× · Cheaper than median
PEG 0.48× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 45
FUTURE 100 · sector 8
PAST 47 · sector 26
HEALTH 96 · sector 94
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare JD Logistics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JD Logistics, Inc (2618) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of HK$21.43 versus a price of HK$14.52, about +48% (undervalued).
What is the fair value of 2618?
Our model-based fair value for JD Logistics, Inc is HK$21.43 (as of Aug 6, 2026), built from audited fundamentals. The current price is HK$14.52.
What is the quality score of 2618?
JD Logistics, Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JD Logistics, Inc (2618)?
JD Logistics, Inc reported trailing-twelve-month revenue of about HK$231B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 2618?
The net profit margin of JD Logistics, Inc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JD Logistics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.