EN DE

Neovici Holding (NEO-B) Fair Value & Analysis

Technology · Market cap 195M SEK (≈ $20.4M) · ISIN SE0016830038

What is Neovici Holding really worth?

NH Neovici Holding NEO-B · ST
Pricekr 4.01
Fair Valuekr 1.48
Upside−63.1%
Quality46/100

Below-average quality, and trading another 171% above our fair value of kr 1.48.

Watch Neovici Holding for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 3y +78.4 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (3/11)
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range kr 1.19 – kr 1.78

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from kr 1.55 to kr 1.48 (−4.5%) since Jul 20, 2026. Share price +11.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 1.78). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (2 years)

kr 15.40 kr 1.35 Fair Value kr 1.48 Jul 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

26‑month range kr 1.35 – kr 15.40 · fair‑value band kr 1.19 – kr 1.78 · the kr 4.01 price screens above the kr 1.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neovici Holding (NEO-B) currently trades at kr 4.01, while our model-based Fair Value estimate is kr 1.48, implying the stock looks roughly 170.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of kr 1.46 per share, and 0 of the 10 models we run sit above the kr 4.01 price. Bear case: the Asset-Based group reads lowest at kr 0.5800, and 10 of the 10 models stay below the price. Evidence for this calculation is low.

The balance sheet holds a net cash position of 13.7M SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 1.19 (bear case) to kr 1.78 (bull case); at kr 4.01, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 208% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −38% fair-value upside, at −63%, NEO-B screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence kr 0.9400 kr 1.19 kr 1.91 75
Growth DCF kr 0.9000 kr 1.25 kr 1.81 73
5Y EBITDA Exit kr 1.12 kr 1.74 kr 2.96 68
All 10 models by family
DCF Models
FCF DCF best evidence kr 0.9400 kr 1.19 kr 1.91 75
5Y Revenue Exit kr 0.8700 kr 1.24 kr 2.02 67
5Y EBITDA Exit kr 1.12 kr 1.74 kr 2.96 68
10Y Revenue Exit kr 0.8800 kr 1.46 kr 1.80 63
10Y EBITDA Exit kr 1.05 kr 1.91 kr 3.41 61
Multiples
EV/EBITDA kr 1.21 kr 1.51 kr 1.80 67
EV/Revenue kr 0.7900 kr 1.00 kr 1.20 54
Asset-Based
NCAV (Graham) kr 0.4400 kr 0.5800 kr 0.8700 54
Growth DCF
Growth DCF kr 0.9000 kr 1.25 kr 1.81 73
Rev-Margin DCF kr 0.9200 kr 1.37 kr 2.31 66

Widest divergence: DCF Models (kr 1.46) versus Asset-Based (kr 0.5800). Highest evidence: FCF DCF (75).

Notify me when NEO-B reaches fair value

Put NEO-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) kr −0.0200
Net margin −9.8% FY2025
Return on assets (EBIT) −20.2% avg 5y
Free cash flow 2.4M SEK FY2025
Net cash 13.7M SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 36

Profitability 33
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Neovici Holding AB (publ) provides automated financial services through a software-as-a- (SaaS) service model. The company develops, sells, and implements a cloud-based platform for financial automation. It serves companies primarily in the retail, energy, and telco industries in Sweden and internationally.

Full company description

Neovici Holding AB (publ) provides automated financial services through a software-as-a- (SaaS) service model. The company develops, sells, and implements a cloud-based platform for financial automation. It serves companies primarily in the retail, energy, and telco industries in Sweden and internationally. The company was founded in 2009 and is based in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neovici Holding reported revenue of 132M SEK in FY2025 versus 21.6M SEK in FY2021, a compound +57.3%/yr. Reported net income was −12.9M SEK in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
132M SEK
Latest YoY
+102.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+78.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +57.3%/yr
FY21 21.6M SEK
FY22 23.3M SEK
FY23 61.6M SEK
FY24 65.3M SEK
FY25 132M SEK
Net income
FY21 1.6M SEK
FY22 −21.6M SEK
FY23 −35.1M SEK
FY24 −29.3M SEK
FY25 −12.9M SEK

NEO-B screens 171% overvalued. Compare with SAP SE →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neovici Holding Fair Value". https://www.fairvalue-calculator.com/stock/NEO-B

Peer Group

Software - Application · 691 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −63% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.51× · Cheaper than 75% of peers
P/FCF 8.5× · Cheaper than median
EV/EBITDA 2.2× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 36
PAST0 · sector 12
HEALTH94 · sector 98
DIVIDEND0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $252.05 $249.28 −1%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 −38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare Neovici Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Neovici Holding (NEO-B) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 1.48 versus a price of kr 4.01, about −63% upside (overvalued).
What is the fair value of NEO-B?
Our model-based fair value for Neovici Holding is kr 1.48 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 4.01.
What is the quality score of NEO-B?
Neovici Holding has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of NEO-B?
The net profit margin of Neovici Holding is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Neovici Holding in the live analysis

One click puts Neovici Holding on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.