EN DE

Nohmi Bosai Ltd (NHMBF) Fair Value & Analysis

Industrials · US · Market cap $1.4B

NB Nohmi Bosai Ltd logo Nohmi Bosai Ltd NHMBF · US
Price$23.37
Fair Value$24.55
Upside+5.1%
Quality74/100
Watch Nohmi Bosai Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/10)
Moderate moat 58/100
Evidence: Medium Range $18.41 – $30.68 Share as image

Fair value as of: Jul 18, 2026

From 23 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $26.04 to $24.55 (−5.7%) since Jun 24, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $18.41 (bear) to $30.68 (bull), base $24.55. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 74/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$23.37 $23.37 Fair Value $24.55 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

4‑month range $23.37 – $23.37 · fair‑value band $18.41 – $30.68 · the $23.37 price screens below the $24.55 fair value. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nohmi Bosai Ltd (NHMBF) currently trades at $23.37, while our model-based Fair Value estimate is $24.55, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Nohmi Bosai Ltd generated revenue of $140B at a net margin of 9.8%. Revenue grew 4.2% year over year. It earns a return on equity of 10.2%. The stock trades on a trailing P/E of 18.5. Fundamentals as of Jul 18, 2026

Our scenario range runs from $18.41 (bear case) to $30.68 (bull case); at $23.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 5%, NHMBF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $17.44 $25.43 $37.09 80
Rev-Margin DCF $18.72 $29.50 $43.63 74
ROIC Compounder $15.59 $18.68 $22.69 72
All 23 models by family
DCF Models
FCF DCF $17.69 $26.91 $41.31 38
5Y Revenue Exit $18.72 $29.82 $45.06 39
5Y EBITDA Exit $20.26 $33.04 $49.23 41
5Y P/E Exit $20.06 $32.62 $47.15 38
10Y Revenue Exit $17.69 $27.56 $42.95 36
10Y EBITDA Exit $19.07 $29.73 $46.19 37
10Y P/E Exit $18.95 $29.45 $44.57 35
Earnings-Based
Graham-Dodd $7.95 $38.75 $53.39 54
Lynch FV $10.39 $14.85 $19.30 50
PEG = 1.0 $10.39 $14.85 $19.30 46
EPV $15.01 $16.44 $17.62 59
Multiples
P/E Multiple $18.41 $24.55 $30.69 63
P/S Multiple $14.91 $19.87 $24.84 58
P/B Multiple $14.91 $19.87 $24.84 55
EV/EBIT $25.63 $32.65 $39.67 53
EV/EBITDA $23.33 $29.58 $35.83 54
EV/Revenue $19.60 $26.05 $32.49 43
Asset-Based
NCAV (Graham) $6.79 $9.09 $13.57 50
Growth DCF
Growth DCF $17.44 $25.43 $37.09 80
Rev-Margin DCF $18.72 $29.50 $43.63 74
Economic Profit
Residual Income $10.80 $11.43 $12.38 61
ROIC Compounder $15.59 $18.68 $22.69 72
Growth Earnings
Growth-Adj P/E $16.10 $23.00 $29.91 68

Widest divergence: DCF Models ($29.73) versus Asset-Based ($9.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $140B
Revenue growth (YoY) +4.2%
Net margin 9.8%
Return on equity 10.2%
Free cash flow $11.5B FY2025
P/E ratio 18.5
More key figures
Operating margin 22.0%
EPS (TTM) $1.26
EPS growth (YoY) +37.0%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 60

Profitability 47
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nohmi Bosai Ltd. engages in the development, marketing, installation, and maintenance of various fire protection systems in Japan. The company operates in Fire Alarm Systems, Fire Extinguishing Systems, Maintenance Services, and Others segment.

Full company description

Nohmi Bosai Ltd. engages in the development, marketing, installation, and maintenance of various fire protection systems in Japan. The company operates in Fire Alarm Systems, Fire Extinguishing Systems, Maintenance Services, and Others segment. The Fire Alarm Systems segment offers various fire alarm systems and equipment, including automatic fire alarm systems, fire and smoke control systems, and environment monitoring systems, for homes to large-scale facilities. The Fire Extinguishing Systems segment offers sprinklers systems, foam fire extinguishing systems, and nitrogen gas fire suppression systems for large-scale structures, including office buildings, commercial facilities, industrial plants and factories, and road tunnels. The Maintenance Services segment provides various maintenance and inspection services related to fire protection equipment, including around-the-clock support services, as well as repair services. The company is also involved in the installation and management of parking lot driving lane control systems; and offers parking lot maintenance services. Nohmi Bosai Ltd. was founded in 1916 and is headquartered in Tokyo, Japan. Nohmi Bosai Ltd. is a subsidiary of SECOM Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Nohmi Bosai Ltd reported revenue of $134B in FY2025 versus $106B in FY2023, a compound +12.6%/yr. Reported net income was $11.1B in FY2025, compounding +25.7%/yr from FY2023.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$134B
Latest YoY
+12.8%
Revenue +12.6%/yr
FY23 $106B
FY24 $119B
FY25 $134B
Net income +25.7%/yr
FY23 $7.0B
FY24 $8.6B
FY25 $11.1B

Watch NHMBF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nohmi Bosai Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NHMBF

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +5% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 4% · Below median

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 18.5× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 17
FUTURE 21 · sector 38
PAST 41 · sector 21
HEALTH 100 · sector 99
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare Nohmi Bosai Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nohmi Bosai Ltd (NHMBF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $24.55 versus a price of $23.37, about +5% (fairly valued).
What is the fair value of NHMBF?
Our model-based fair value for Nohmi Bosai Ltd is $24.55 (as of Jul 18, 2026), built from audited fundamentals. The current price is $23.37.
What is the quality score of NHMBF?
Nohmi Bosai Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nohmi Bosai Ltd (NHMBF)?
Nohmi Bosai Ltd reported trailing-twelve-month revenue of about $140B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NHMBF?
The net profit margin of Nohmi Bosai Ltd is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nohmi Bosai Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.