EN DE

Nocopi Technologies, Inc (NNUP) Fair Value & Analysis

Basic Materials · US · Market cap $20.9M

NT Nocopi Technologies, Inc logo Nocopi Technologies, Inc NNUP · US
Price$1.72
Fair Value$0.7800
Upside-54.7%
Quality51/100
Watch Nocopi Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -17.3% net margin
Low debt · generates free cash flow
Trails peers (3/12)
Narrow moat 9/100
Evidence: Low Range $0.6600 – $0.9000 Share as image

Fair value as of: Jul 25, 2026

From 7 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $0.3900 to $0.7800 (+100.0%) since Jun 25, 2026. Share price +7.5% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.9000). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.40 $1.25 Fair Value $0.7800 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $1.25 – $4.40 · fair‑value band $0.6600 – $0.9000 · the $1.72 price screens above the $0.7800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nocopi Technologies, Inc (NNUP) currently trades at $1.72, while our model-based Fair Value estimate is $0.7800, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Nocopi Technologies, Inc generated revenue of $1.4M at a net margin of -17.3%. Revenue declined 18.6% year over year. It earns a return on equity of -1.8%. The balance sheet holds a net cash position of $2.3M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.6600 (bear case) to $0.9000 (bull case); at $1.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -55%, NNUP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.49 $1.62 $1.78 80
Rev-Margin DCF $1.28 $1.37 $1.47 74
NCAV (Graham) $0.5900 $0.7900 $1.17 50
All 7 models by family
DCF Models
FCF DCF $1.48 $1.63 $1.81 38
5Y Revenue Exit $1.28 $1.36 $1.44 39
10Y Revenue Exit $1.37 $1.45 $1.53 36
Multiples
EV/Revenue $1.13 $1.19 $1.25 43
Asset-Based
NCAV (Graham) $0.5900 $0.7900 $1.17 50
Growth DCF
Growth DCF $1.49 $1.62 $1.78 80
Rev-Margin DCF $1.28 $1.37 $1.47 74

Widest divergence: DCF Models ($1.45) versus Asset-Based ($0.7900). Highest evidence: Growth DCF (80).

Notify me when NNUP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.4M
Revenue growth (YoY) -18.6%
Net margin -17.3%
Return on equity -1.8%
Free cash flow $714K FY2025
Operating margin -41.4%
More key figures
EPS (TTM) $-0.0200
EPS growth (YoY) +16,706%
Net cash $2.3M FY2023

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 59 · Market factors (momentum, volatility) 50

Profitability 8
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nocopi Technologies, Inc. develops and markets specialty reactive inks for applications in the educational and toy products, and document and product authentication industries in North America, Asia, and Australia.

Full company description

Nocopi Technologies, Inc. develops and markets specialty reactive inks for applications in the educational and toy products, and document and product authentication industries in North America, Asia, and Australia. The company offers entertainment and toy technologies and products, including specialty inks for coloring books, activity kits, play sheets, single use place mats, greeting cards, board games, promotional products, or other paper-based applications; and anti-counterfeiting and anti-diversion technologies and products, such as proprietary document authentication systems for various applications in the authentication of documents having intrinsic value, such as merchandise receipts, checks, travelers' checks, gift certificates, event tickets, and product labeling and packaging. It also licenses its patented reactive ink technologies. The company serves businesses and brand owners. Nocopi Technologies, Inc. was founded in 1983 and is headquartered in King of Prussia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nocopi Technologies, Inc reported revenue of $1.5M in FY2025 versus $2.0M in FY2021, a compound −6.5%/yr. Reported net income was −$155K in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$1.5M
Latest YoY
−29.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.9%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Revenue −6.5%/yr
FY21 $2.0M
FY22 $4.6M
FY23 $2.1M
FY24 $2.1M
FY25 $1.5M
Net income
FY21 $49.4K
FY22 $1.8M
FY23 −$1.4M
FY24 −$2.7M
FY25 −$155K

NNUP screens 55% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nocopi Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NNUP

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −55% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) -41% · Bottom 25%
Revenue growth -19% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/B 1.54× · Cheaper than median
P/S (TTM) 14.87× · Pricier than 75% of peers
P/FCF 29.3× · Pricier than 75% of peers
PEG 0.99× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Nocopi Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nocopi Technologies, Inc (NNUP) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.7800 versus a price of $1.72, about −55% (overvalued).
What is the fair value of NNUP?
Our model-based fair value for Nocopi Technologies, Inc is $0.7800 (as of Jul 25, 2026), built from audited fundamentals. The current price is $1.72.
What is the quality score of NNUP?
Nocopi Technologies, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nocopi Technologies, Inc (NNUP)?
Nocopi Technologies, Inc reported trailing-twelve-month revenue of about $1.4M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of NNUP?
The net profit margin of Nocopi Technologies, Inc is about -17.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nocopi Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.