North Media A/S (NORTHM) Fair Value & Analysis
Communication Services · DK · Market cap 827M DKK
Fair value as of: Jul 19, 2026
From 24 valuation models · updated 22 days ago
Share price +4.9% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from kr 42.72 (bear) to kr 57.22 (bull), base kr 51.88. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range kr 31.31 – kr 110.02 · fair‑value band kr 42.72 – kr 57.22 · the kr 47.20 price screens below the kr 51.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.
Analysis
North Media A/S (NORTHM) currently trades at kr 47.20, while our model-based Fair Value estimate is kr 51.88, implying the stock looks roughly 9.9% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, North Media A/S generated revenue of 1.3B DKK at a net margin of 11.7%. Revenue declined 5.4% year over year. It earns a return on equity of 13.4%. Net debt stands at 38.0M DKK. Fundamentals as of Jul 19, 2026
Our scenario range runs from kr 42.72 (bear case) to kr 57.22 (bull case); at kr 47.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 10%, NORTHM screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Multiples (kr 62.44) versus Growth DCF (kr 19.71). Highest evidence: Growth DCF (80).
Notify me when NORTHM reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 50
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
North Media A/S develops and operates platforms for transactions between businesses and consumers in Denmark, Sweden, and Norway.
Full company description
North Media A/S develops and operates platforms for transactions between businesses and consumers in Denmark, Sweden, and Norway. It operates NejTak+ that allows its consumers to receive selected advertisements and catalogues in mailbox; provides package printed materials; and distributes weekly newspapers, and paper leaflets and local newspapers to retail and e-commerce businesses. The company also offers portals for rental housing, such as BoligPortal, BostadsPortal, and Boligmanager to tenants, landlords, property developers and brokers, and others, as well as MineTilbud that provides access to purchase-ready consumers; Dayli, which supports the distribution of offers across digital sales channels and physical stores; and Publisher that creates and publishes digital content. In addition, it provides supplies and services related to digital access systems for locked apartment buildings and private homes, home care, distributors, and property managers. The company was formerly known as Søndagsavisen A/S and changed its name to North Media A/S in April 2010. North Media A/S was founded in 1965 and is headquartered in Søborg, Denmark.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
North Media A/S reported revenue of kr 1.3B in FY2025 versus kr 1.0B in FY2021, a compound +5.8%/yr. Reported net income was kr 66.2M in FY2025, compounding −29.9%/yr from FY2021.
Watch NORTHM: get an alert when its fair value changes →
Peer Group
Publishing · 111 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Publishing median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The New York Times Company NYT | $76.71 | $41.95 | -45% |
| Jiangsu Phoenix Publishing & Media Corporation 601928 | ¥9.20 | ¥10.07 | +9% |
| China Science Publishing & Media Ltd 601858 | ¥26.32 | ¥10.31 | -61% |
| People.cn CO., LTD 603000 | ¥17.10 | ¥4.23 | -75% |
| China South Publishing & Media Group 601098 | ¥10.43 | ¥14.66 | +41% |
| John Wiley & Sons, Inc WLY | $49.51 | $57.01 | +15% |
| Zhejiang Publishing & Media Co 601921 | ¥7.15 | ¥7.54 | +5% |
| Xinhua Winshare Publishing and Media Co 601811 | ¥11.87 | ¥21.61 | +82% |
| Shandong Publishing&Media Co 601019 | ¥6.98 | ¥11.60 | +66% |
| Guangdong Guangzhou Daily Media Co 002181 | ¥7.61 | ¥1.35 | -82% |
Compare North Media A/S with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is North Media A/S (NORTHM) overvalued or undervalued?
What is the fair value of NORTHM?
What is the quality score of NORTHM?
What is the revenue of North Media A/S (NORTHM)?
What is the net profit margin of NORTHM?
Does North Media A/S pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track North Media A/S and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.