Nippon Carbon Co (NPV) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of Nippon Carbon Co stock €29.65, price €27.87, upside +6.4%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €21.07 – €32.79 · fair‑value band €22.69 – €40.26 · the €27.87 price screens below the €29.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 27, 2026.
Follow Nippon Carbon Co in your weekly email
Every Wednesday you see whether Nippon Carbon Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nippon Carbon Co., Ltd. engages in the manufacture and sale of carbon products in Japan.
Show moreShow less
The company provides carbon fiber products, such as molded heat insulating materials for high temperature furnaces; CARBORON, a soft felt used in heat insulators for high temperature furnaces; C/C Composite, a lightweight carbon material used in heat resistant composite structural members, high temperature furnace materials, trays, and jigs; and CARBEST, a carbon fiber packing material.
It offers specialty carbon products, including isotropic graphite; high purity treatment graphite used for manufacturing device components for silicon and compound semiconductors, and optical fibers; carbon products for mechanical components comprising bearings, vane materials, seals, packaging, rings, and mechanical seals; BESCOAT, a silicon carbide coated products; and SC CARBON sliding composites.
In addition, the company offers artificial graphite electrodes for use in high power electric arc furnaces; silicon carbide continuous fibers, such as Nicalon, Hi-Nicalon, and Hi-Nicalon Type S for use as composite reinforcement in ceramic, plastic, and other materials; and lithiumion secondary batteries used for cellular and smart phones, NBPC, tablet terminals, power tools, hybrid automobiles, and electric automobiles.
Further, it provides impervious graphite RESBON, a corrosion resistant material; NICABEADS, which are surface coated micro bead shape materials; and NICAFILM, a flexible graphite sheet made from natural graphite. Nippon Carbon Co., Ltd. was incorporated in 1915 and is headquartered in Chuo, Japan.
Stock analysis
Nippon Carbon Co (NPV) currently trades at €27.87, while our model-based Fair Value estimate is €29.65, so the stock looks roughly fairly valued today (gap 6.0%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €44.26 per share, and 14 of the 24 models we run sit above the €27.87 price.
Bear case: the Asset-Based group reads lowest at €9.63, and 10 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €22.69 (bear) to €40.26 (bull), the price of €27.87 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Nippon Carbon Co reported revenue of ¥37.7B in FY2025 versus ¥31.6B in FY2021, a compound +4.6%/yr. Reported net income was ¥4.8B in FY2025, compounding +15.3%/yr from FY2021.
Key figures
Market cap €308M Small · P/E ratio 14.1 · P/S ratio 1.81 · EPS (TTM) €1.97 · Dividend yield 4.1% · Net margin 12.8% · Return on equity 7.0% · Return on assets (EBIT) 6.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −55% fair-value upside, at 6%, NPV screens cheaper than that median.
Fair Value models
Bear€22.69Fair Value €29.65Bull€40.26
Price €27.87 · Upside +6.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.6859 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +2.7% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.1%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 13%
⚠ Revenue per share shrinking 2.8%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +28.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 724 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+6.4% · Above median
Profitability
Return on equity (12 months)7.0% · Above median
Return on assets5.6% · Above median
Net margin (12 months)10.1% · Above median
Operating margin (12 months)14.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)−1.7% · Bottom 25%
Dividend yield (12 months)4.1% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nippon Carbon Co Fair Value". https://www.fairvalue-calculator.com/stock/NPV
Frequently asked questions
Is Nippon Carbon Co (NPV) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €29.65 versus a price of €27.87, about +6% upside (fairly valued).
What is the fair value of NPV?
Our model-based fair value for Nippon Carbon Co is €29.65 (as of Oct 27, 2026), built from audited fundamentals. The current price: €27.87.
What is the quality score of NPV?
Nippon Carbon Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nippon Carbon Co (NPV)?
Our model-based price target is the fair value of €29.65 (as of Oct 27, 2026) from 24 valuation models. Cautious scenario €22.69, optimistic scenario €40.26. It is a calculation from audited fundamentals, not an analyst target.
What is the Nippon Carbon Co stock forecast for 2026?
Our models put fair value at €29.65, about +6% upside versus a price of €27.87 (fairly valued). Cautious scenario €22.69, optimistic scenario €40.26. The calculation is refreshed regularly with new filings.
What is the revenue of Nippon Carbon Co (NPV)?
Nippon Carbon Co reported trailing-twelve-month revenue of about ¥38.5B (latest available figure, as of Oct 27, 2026).
Does Nippon Carbon Co pay a dividend?
Nippon Carbon Co currently shows a dividend yield of 4.07% relative to its recent price (as of Oct 27, 2026).
What growth is priced into Nippon Carbon Co (NPV)?
For today's price to be fair in a discounted-cash-flow model, Nippon Carbon Co would have to grow free cash flow by +31.1 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.1 % per year. As of Oct 27, 2026.
What discount rate (WACC) does the fair value of NPV use?
Our models discount Nippon Carbon Co at 9.6 %: a base by market capitalisation (small), damped by beta 0.40, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nippon Carbon Co that is +31.1 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Nippon Carbon Co (NPV) delivered so far?
Over the past 5 years revenue at Nippon Carbon Co grew +7.1 % a year. The price currently implies +31.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nippon Carbon Co (NPV) growing?
The median revenue growth in the sector is +9.5 % a year. That is the yardstick for the growth priced into Nippon Carbon Co (+31.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nippon Carbon Co (NPV)?
The free-cash-flow yield on the price is 1.46 %: that much free cash flow Nippon Carbon Co produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nippon Carbon Co (NPV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nippon Carbon Co it is €29.65 per share (as of Oct 27, 2026), against a price of €27.87. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Nippon Carbon Co stock overvalued or undervalued in 2026?
As of Oct 27, 2026, NPV trades below its calculated fair value: price €27.87, fair value €29.65, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NPV?
No. The price is what the market pays today (€27.87); the fair value is what the company's own numbers justify (€29.65). For Nippon Carbon Co the two are €1.78 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nippon Carbon Co worth?
The market values Nippon Carbon Co at about €308M (market capitalisation, as of Oct 27, 2026). Per share that is €27.87; our models calculate a fair value of €29.65 per share.
What do the bullish and bearish scenarios say about NPV?
Our models span a range for Nippon Carbon Co: cautious scenario €22.69, base €29.65, optimistic €40.26 per share (as of Oct 27, 2026, price €27.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NPV?
Nippon Carbon Co trades at a price-to-earnings ratio of 14.1 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €29.65 is built from several models across several years. Other multiples: P/B 1.0, P/S 1.4, EV/EBITDA 4.6.
How solid is the balance sheet of Nippon Carbon Co (NPV)?
Balance-sheet figures for Nippon Carbon Co (as of Oct 27, 2026): return on equity 7.0%, debt of 0.00 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is NPV from its 52-week high?
Nippon Carbon Co trades at €27.87, about 6% below its 52-week high of €29.80 and 24% above the low of €22.56 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €29.65 is for.
Which stocks are comparable to Nippon Carbon Co?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nippon Carbon Co stock attractive at the current price?
The data as of Oct 27, 2026: price €27.87, calculated fair value €29.65 (+6%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NPV calculated?
We run Nippon Carbon Co through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €29.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Nippon Carbon Co currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nippon Carbon Co (NPV)?
The closing price on Oct 26, 2026 was €27.87. Our model-based fair value is €29.65, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nippon Carbon Co right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Nippon Carbon Co
How large is the market capitalisation of Nippon Carbon Co (NPV)?
The market capitalisation of Nippon Carbon Co is €308M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nippon Carbon Co (NPV)?
The price-to-sales ratio of Nippon Carbon Co is 1.81 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nippon Carbon Co (NPV)?
Earnings per share at Nippon Carbon Co are €1.97 (price ÷ EPS = P/E 14.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nippon Carbon Co (NPV)?
The dividend yield of Nippon Carbon Co is 4.1% (payout 57.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nippon Carbon Co (NPV)?
The net margin of Nippon Carbon Co is 12.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nippon Carbon Co (NPV)?
The return on equity (ROE) of Nippon Carbon Co is 7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nippon Carbon Co (NPV)?
On an EBIT basis the return on assets of Nippon Carbon Co is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nippon Carbon Co (NPV)?
The operating margin of Nippon Carbon Co is 14.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nippon Carbon Co (NPV)?
Revenue at Nippon Carbon Co is growing −1.7% versus a year earlier (3y avg +1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nippon Carbon Co (NPV)?
Earnings per share at Nippon Carbon Co are growing −44.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Nippon Carbon Co in the live analysis
One click puts Nippon Carbon Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 27, 2026