N R Agarwal Industries Limited (NRAIL) Fair Value & Analysis
Basic Materials · IN · Market cap ₹7.3B
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 4 days ago
Fair value updated Aug 13, 2026, revised from ₹436.50 to ₹499.52 (+14.4%) since Aug 8, 2026. Share price +19.2% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from ₹371.34 (bear) to ₹624.41 (bull), base ₹499.52. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 42/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹196.26 – ₹544.55 · fair‑value band ₹371.34 – ₹624.41 · the ₹509.90 price screens above the ₹499.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
N R Agarwal Industries Limited (NRAIL) currently trades at ₹509.90, while our model-based Fair Value estimate is ₹499.52, implying the stock looks roughly 2.0% fairly valued today. The Quality Score stands at 42/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, N R Agarwal Industries Limited generated revenue of ₹21.5B at a net margin of 2.0%. Revenue grew 30.0% year over year. It earns a return on equity of 5.5%. Net debt stands at ₹8.2B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹371.34 (bear case) to ₹624.41 (bull case); at ₹509.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 0% fair-value upside, at -2%, NRAIL screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (₹447.58) versus Dividend Discount (₹30.25). Highest evidence: Residual Income (76).
Notify me when NRAIL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 41 · Market factors (momentum, volatility) 68
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
N R Agarwal Industries Limited manufactures and sells finished paper products in India. The company offers folding box board and solid bleached sulphate products; duplex boards, such as coated paper board white and grey back for offset printing, embossing, and foil stamping; writing and printing papers; copier papers; and newsprint products.
Full company description
N R Agarwal Industries Limited manufactures and sells finished paper products in India. The company offers folding box board and solid bleached sulphate products; duplex boards, such as coated paper board white and grey back for offset printing, embossing, and foil stamping; writing and printing papers; copier papers; and newsprint products. Its products are primarily used in FMCG packaging, textbooks and notebooks, and print media sectors. It also exports its products. The company was founded in 1975 and is headquartered in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
N R Agarwal Industries Limited reported revenue of ₹21.5B in FY2026 versus ₹16.0B in FY2022, a compound +7.6%/yr. Reported net income was ₹437M in FY2026, compounding −8.0%/yr from FY2022.
of which total revenue +6.9 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch NRAIL: get an alert when its fair value changes →
Peer Group
Paper & Paper Products · 115 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Paper & Paper Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Klabin S.A KLBN11 | R$17.55 | R$3.80 | -78% |
| UPM-Kymmene Oyj UPM | €23.18 | €14.21 | -39% |
| Suzano S.A SUZ | $8.02 | $23.77 | +196% |
| Svenska Cellulosa Aktiebolaget SCA (publ) SCAB | kr 109.40 | kr 49.40 | -55% |
| Shandong Sunpaper Co 002078 | ¥13.94 | ¥17.29 | +24% |
| Holmen AB HOLMB | kr 314.00 | kr 217.72 | -31% |
| Nine Dragons Paper (Holdings) Limited 2689 | HK$8.21 | HK$8.74 | +6% |
| Empresas CMPC S.A CMPC | 1,000 CLP | 1,253 CLP | +25% |
| Xianhe Co 603733 | ¥21.11 | ¥21.06 | -0% |
| Billerud AB BILL | kr 77.60 | kr 48.60 | -37% |
Compare N R Agarwal Industries Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is N R Agarwal Industries Limited (NRAIL) overvalued or undervalued?
What is the fair value of NRAIL?
What is the quality score of NRAIL?
What is the revenue of N R Agarwal Industries Limited (NRAIL)?
What is the net profit margin of NRAIL?
Does N R Agarwal Industries Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track N R Agarwal Industries Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.