EN DE

NXP Semiconductors N.V (NXPI) Fair Value & Analysis

Technology · US · Market cap $68.3B

NS NXP Semiconductors N.V logo NXP Semiconductors N.V NXPI · US
Price$231.78
Fair Value$103.42
Upside-55.4%
Quality55/100
Watch NXP Semiconductors N.V for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 21.0% net margin
Moderate debt · generates free cash flow
1.45% dividend yield
Ranks above peers (10/15)
Wide moat 78/100
Evidence: High Range $62.13 – $150.33 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $103.77 to $103.42 (−0.3%) since Jul 17, 2026. Share price −15.1% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($150.33). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($62.13 to $150.33) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$331.55 $128.80 Fair Value $103.42 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $128.80 – $331.55 · fair‑value band $62.13 – $150.33 · the $231.78 price screens above the $103.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NXP Semiconductors N.V (NXPI) currently trades at $231.78, while our model-based Fair Value estimate is $103.42, implying the stock looks roughly 55.4% overvalued today. We read business quality at 55/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NXP Semiconductors N.V generated revenue of $12.6B at a net margin of 21.0%. Revenue grew 12.2% year over year. It earns a return on equity of 25.8%. Net debt stands at $9.0B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $62.13 (bear case) to $150.33 (bull case); at $231.78, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -62% fair-value upside, at -55%, NXPI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $76.03 $120.80 $182.62 80
Residual Income $51.02 $64.68 $201.70 76
Rev-Margin DCF $58.07 $103.67 $153.57 74
All 25 models by family
DCF Models
FCF DCF $73.28 $122.02 $192.65 38
Owner Earnings $74.69 $124.10 $195.69 31
5Y Revenue Exit $58.07 $102.59 $157.50 39
5Y EBITDA Exit $96.82 $172.33 $257.58 41
5Y P/E Exit $74.37 $131.93 $189.81 38
10Y Revenue Exit $60.29 $101.39 $152.65 36
10Y EBITDA Exit $87.09 $148.82 $226.38 37
10Y P/E Exit $73.00 $121.34 $176.45 35
Earnings-Based
Graham-Dodd $54.43 $137.44 $178.56 54
PEG = 1.0 $25.38 $36.26 $47.14 46
EPV $74.54 $92.05 $107.37 59
Dividend Discount
Gordon GGM $37.28 $71.09 $119.05 70
DDM Multi-Stage $37.28 $56.64 $77.60 61
Multiples
P/E Multiple $120.07 $160.10 $200.12 63
P/S Multiple $91.12 $121.49 $151.86 58
P/B Multiple $89.62 $119.49 $149.36 55
EV/EBIT $146.47 $205.47 $264.47 53
EV/EBITDA $129.44 $182.76 $236.08 54
EV/Revenue $54.52 $90.97 $127.42 43
Asset-Based
NCAV (Graham) $19.92 $26.69 $39.83 50
Growth DCF
Growth DCF $76.03 $120.80 $182.62 80
Rev-Margin DCF $58.07 $103.67 $153.57 74
Economic Profit
Residual Income $51.02 $64.68 $201.70 76
ROIC Compounder $79.14 $105.62 $135.75 72
Growth Earnings
Growth-Adj P/E $93.17 $133.10 $173.03 68

Widest divergence: Growth Earnings ($133.10) versus Asset-Based ($26.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $12.6B
Revenue growth (YoY) +12.2%
Net margin 21.0%
Return on equity 25.8%
Free cash flow $2.4B FY2025
P/E ratio 26.7
More key figures
Operating margin 27.7%
EPS (TTM) $10.15
Dividend yield 1.5%
EPS growth (YoY) +131%
Net debt $9.0B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 62 · Market factors (momentum, volatility) 34

Profitability 54
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NXP Semiconductors N.V. provides semiconductor products in the United States, Germany, Japan, South Korea, Taiwan, Singapore, the Netherlands, Mainland China, Hong Kong, and internationally.

Full company description

NXP Semiconductors N.V. provides semiconductor products in the United States, Germany, Japan, South Korea, Taiwan, Singapore, the Netherlands, Mainland China, Hong Kong, and internationally. The company's product portfolio includes microcontrollers; application processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, Thread, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface products; radio frequency devices, and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. Its products are used in various applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to direct sales offices and independent distributors. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NXP Semiconductors N.V reported revenue of $12.3B in FY2025 versus $11.1B in FY2021, a compound +2.6%/yr. Reported net income was $2.0B in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$12.3B
Latest YoY
−2.7%
Avg. growth/yr (3Y)
−2.4%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (17Y)
+4.9%
Revenue +2.6%/yr
FY21 $11.1B
FY22 $13.2B
FY23 $13.3B
FY24 $12.6B
FY25 $12.3B
Net income +1.9%/yr
FY21 $1.9B
FY22 $2.8B
FY23 $2.8B
FY24 $2.5B
FY25 $2.0B

NXPI screens 55% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NXP Semiconductors N.V Fair Value". https://www.fairvalue-calculator.com/stock/NXPI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −55% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 26.7× · Cheaper than 75% of peers
P/B 6.80× · Pricier than 75% of peers
P/S (TTM) 5.42× · Pricier than median
P/FCF 28.2× · Pricier than 75% of peers
EV/EBITDA 18.3× · Cheaper than median
PEG 0.71× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 61 · sector 60
PAST 100 · sector 24
HEALTH 45 · sector 97
DIVIDEND 29 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €323.25 €121.25 -62%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €464.70 €56.33 -88%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare NXP Semiconductors N.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NXP Semiconductors N.V (NXPI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $103.42 versus a price of $231.78, about −55% (overvalued).
What is the fair value of NXPI?
Our model-based fair value for NXP Semiconductors N.V is $103.42 (as of Jul 18, 2026), built from audited fundamentals. The current price is $231.78.
What is the quality score of NXPI?
NXP Semiconductors N.V has a Quality Score of 55/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of NXP Semiconductors N.V (NXPI)?
NXP Semiconductors N.V reported trailing-twelve-month revenue of about $12.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NXPI?
The net profit margin of NXP Semiconductors N.V is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.
Does NXP Semiconductors N.V pay a dividend?
NXP Semiconductors N.V currently shows a dividend yield of about 1.26% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NXP Semiconductors N.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.