EN DE

Oil-Dri Corporation (ODC) Fair Value & Analysis

Basic Materials · US · Market cap $1.4B

OD Oil-Dri Corporation logo Oil-Dri Corporation ODC · US
Price$92.79
Fair Value$48.93
Upside-47.3%
Quality61/100
Watch Oil-Dri Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.4% net margin
Low debt · generates free cash flow
0.83% dividend yield
Mixed vs. peers (7/15)
Moderate moat 64/100
Evidence: High Range $32.47 – $69.46 Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $80.54 to $48.93 (−39.2%) since Jun 24, 2026. Share price −9.0% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($69.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($32.47 to $69.46) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$106.44 $10.51 Fair Value $48.93 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $10.51 – $106.44 · fair‑value band $32.47 – $69.46 · the $92.79 price screens above the $48.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oil-Dri Corporation (ODC) currently trades at $92.79, while our model-based Fair Value estimate is $48.93, implying the stock looks roughly 47.3% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Oil-Dri Corporation generated revenue of $490M at a net margin of 11.4%. Revenue grew 9.4% year over year. It earns a return on equity of 20.9%. Net debt stands at $4.7M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $32.47 (bear case) to $69.46 (bull case); at $92.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -47%, ODC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $26.49 $35.12 $45.53 80
Residual Income $17.33 $23.58 $82.93 76
Rev-Margin DCF $27.86 $42.55 $58.68 74
All 25 models by family
DCF Models
FCF DCF $26.14 $35.79 $48.03 38
Owner Earnings $22.55 $30.83 $41.34 31
5Y Revenue Exit $27.86 $42.32 $60.29 39
5Y EBITDA Exit $38.07 $60.77 $86.51 41
5Y P/E Exit $35.92 $56.89 $78.13 38
10Y Revenue Exit $26.12 $38.20 $53.44 36
10Y EBITDA Exit $32.73 $49.68 $71.14 37
10Y P/E Exit $31.50 $47.27 $65.48 35
Earnings-Based
Graham-Dodd $20.71 $53.79 $70.13 54
PEG = 1.0 $10.19 $14.56 $18.93 46
EPV $27.23 $30.85 $33.87 59
Dividend Discount
Gordon GGM $3.86 $6.75 $9.59 70
DDM Multi-Stage $3.86 $5.59 $7.20 61
Multiples
P/E Multiple $47.98 $63.97 $79.96 63
P/S Multiple $34.52 $46.03 $57.54 58
P/B Multiple $38.84 $51.79 $64.73 55
EV/EBIT $52.22 $69.40 $86.58 53
EV/EBITDA $52.83 $70.21 $87.59 54
EV/Revenue $30.90 $43.84 $56.79 43
Asset-Based
NCAV (Graham) $7.67 $10.28 $15.35 50
Growth DCF
Growth DCF $26.49 $35.12 $45.53 80
Rev-Margin DCF $27.86 $42.55 $58.68 74
Economic Profit
Residual Income $17.33 $23.58 $82.93 76
ROIC Compounder $28.33 $33.61 $39.09 72
Growth Earnings
Growth-Adj P/E $37.40 $53.43 $69.46 68

Widest divergence: Growth Earnings ($53.43) versus Dividend Discount ($5.59). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $490M
Revenue growth (YoY) +9.4%
Net margin 11.4%
Return on equity 20.9%
Free cash flow $47.6M FY2025
P/E ratio 24.9
More key figures
Operating margin 13.5%
EPS (TTM) $3.82
Dividend yield 0.8%
EPS growth (YoY) +25.3%
Net debt $4.7M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 63 · Market factors (momentum, volatility) 85

Profitability 72
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oil-Dri Corporation of America, together with its subsidiaries, develops, manufactures, and markets sorbent products in the United States and internationally. It operates in two segments: Retail and Wholesale Products Group, and Business to Business Products Group.

Full company description

Oil-Dri Corporation of America, together with its subsidiaries, develops, manufactures, and markets sorbent products in the United States and internationally. It operates in two segments: Retail and Wholesale Products Group, and Business to Business Products Group. The company provides agricultural and horticultural products, including mineral-based absorbent products that serve as carriers for biological and chemical active ingredients, drying agents, and growing media under the Agsorb, Verge, and Flo-Fre brand names. It also offers animal health and nutrition products for the livestock industry; and adsorbent products for bleaching, purification, and filtration applications. In addition, it provides cat litter products under Saular brand name, such as scoopable and non-clumping litter under the Cat's Pride and Jonny Cat brand names; crystal cat litter products under Ultra and Litter Pearls brand names; Pro Mound packing clay is used to construct pitcher's mounds, catcher's stations and batter's boxes; Rapid Dry drying agent is used to wick away excess water from the infield; industrial and automotive sorbent products from clay, polypropylene, and recycled materials that absorb oil, acid, paint, ink, water, and other liquids under the Oil-Dri brand name; and sports products for use on baseball, softball, football, cricket, and soccer fields under the Pro's Choice brand name. Its customers include mass merchandisers, farm & fleet channel, drugstore chains, pet specialty retail outlets, dollar stores, retail grocery stores, distributors of industrial cleanup and automotive products, environmental service companies, and sports field product and sports turf material users; processors and refiners of edible oils, petroleum-based oils, and biodiesel fuel; manufacturers of animal feed and agricultural chemicals; distributors of animal health and nutrition products; and marketers of consumer products. The company was founded in 1941 and is based in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oil-Dri Corporation reported revenue of $486M in FY2025 versus $305M in FY2021, a compound +12.3%/yr. Reported net income was $51.4M in FY2025, compounding +48.3%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$486M
Latest YoY
+11.0%
Avg. growth/yr (3Y)
+11.7%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (39Y)
+5.9%
Revenue +12.3%/yr
FY21 $305M
FY22 $349M
FY23 $413M
FY24 $438M
FY25 $486M
Net income +48.3%/yr
FY21 $10.6M
FY22 $5.7M
FY23 $28.0M
FY24 $37.3M
FY25 $51.4M

ODC screens 47% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oil-Dri Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ODC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 14% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 24.9× · Cheaper than median
P/B 5.32× · Pricier than 75% of peers
P/S (TTM) 2.81× · Pricier than median
P/FCF 28.9× · Pricier than 75% of peers
EV/EBITDA 15.4× · Pricier than median
PEG 4.08× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 47 · sector 19
PAST 84 · sector 23
HEALTH 93 · sector 95
DIVIDEND 17 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Oil-Dri Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oil-Dri Corporation (ODC) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $48.93 versus a price of $92.79, about −47% (overvalued).
What is the fair value of ODC?
Our model-based fair value for Oil-Dri Corporation is $48.93 (as of Jul 21, 2026), built from audited fundamentals. The current price is $92.79.
What is the quality score of ODC?
Oil-Dri Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oil-Dri Corporation (ODC)?
Oil-Dri Corporation reported trailing-twelve-month revenue of about $490M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of ODC?
The net profit margin of Oil-Dri Corporation is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.
Does Oil-Dri Corporation pay a dividend?
Oil-Dri Corporation currently shows a dividend yield of about 0.83% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oil-Dri Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.