EN DE

Optex Systems Holdings (OPXS) Fair Value & Analysis

Industrials · US · Market cap $90.5M

OS Optex Systems Holdings logo Optex Systems Holdings OPXS · US
Price$11.99
Fair Value$14.94
Upside+24.6%
Quality75/100
Watch Optex Systems Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.0% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Moderate moat 64/100
Evidence: High Range $10.35 – $18.51 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $15.53 to $14.94 (−3.8%) since Jun 24, 2026. Share price −6.4% over the past month.

A strong business, screening 25% undervalued on our models.

What matters now

  • Our model range runs from $10.35 (bear) to $18.51 (bull), base $14.94. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 75/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.32 $1.40 Fair Value $14.94 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $1.40 – $17.32 · fair‑value band $10.35 – $18.51 · the $11.99 price screens below the $14.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optex Systems Holdings (OPXS) currently trades at $11.99, while our model-based Fair Value estimate is $14.94, implying the stock looks roughly 24.6% undervalued today. The Quality Score stands at 75/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Optex Systems Holdings generated revenue of $41.2M at a net margin of 10.0%. Revenue declined 10.3% year over year. It earns a return on equity of 17.2%. The balance sheet holds a net cash position of $4.5M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $10.35 (bear case) to $18.51 (bull case); at $11.99, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at 25%, OPXS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.08 $13.16 $18.52 80
Residual Income $3.83 $5.39 $20.54 76
Rev-Margin DCF $8.49 $13.38 $19.59 74
All 26 models by family
DCF Models
FCF DCF $9.21 $13.89 $20.47 38
Owner Earnings $7.54 $11.30 $16.58 31
5Y Revenue Exit $8.49 $13.43 $19.96 39
5Y EBITDA Exit $9.91 $16.31 $24.17 41
5Y P/E Exit $10.41 $17.32 $25.06 38
10Y Revenue Exit $8.48 $12.79 $19.07 36
10Y EBITDA Exit $9.46 $14.58 $22.03 37
10Y P/E Exit $9.74 $15.20 $22.66 35
Earnings-Based
Graham-Dodd $5.03 $22.04 $30.16 54
Lynch FV $5.69 $8.13 $10.57 50
PEG = 1.0 $5.69 $8.13 $10.57 46
EPV $6.86 $7.59 $8.18 59
Dividend Discount
Gordon GGM $0.2800 $0.4700 $0.6200 70
DDM Multi-Stage $0.2800 $0.4500 $0.5100 61
Multiples
P/E Multiple $11.65 $15.53 $19.41 63
P/S Multiple $8.91 $11.88 $14.85 58
P/B Multiple $9.43 $12.57 $15.71 55
EV/EBIT $13.84 $18.19 $22.55 53
EV/EBITDA $11.49 $15.06 $18.63 54
EV/Revenue $8.26 $11.47 $14.67 43
Asset-Based
NCAV (Graham) $1.75 $2.34 $3.49 50
Growth DCF
Growth DCF $9.08 $13.16 $18.52 80
Rev-Margin DCF $8.49 $13.38 $19.59 74
Economic Profit
Residual Income $3.83 $5.39 $20.54 76
ROIC Compounder $7.38 $8.82 $10.40 72
Growth Earnings
Growth-Adj P/E $9.40 $13.43 $17.46 68

Widest divergence: DCF Models ($13.89) versus Dividend Discount ($0.4500). Highest evidence: Growth DCF (80).

Notify me when OPXS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $41.2M
Revenue growth (YoY) -10.3%
Net margin 10.0%
Return on equity 17.2%
Free cash flow $6.4M FY2025
P/E ratio 22.1
More key figures
Operating margin 17.3%
EPS (TTM) $0.5900
EPS growth (YoY) -26.2%
Net cash $4.5M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 76 · Market factors (momentum, volatility) 41

Profitability 80
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Optex Systems Holdings, Inc manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial and consumer markets in the United States.

Full company description

Optex Systems Holdings, Inc manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial and consumer markets in the United States. It offers periscopes, such as laser and non-laser protected plastic and glass periscopes, electronic M17 day/thermal periscopes, and vision blocks; and sighting systems, including back up sights, digital day and night sighting systems, M36 thermal periscope, unity mirrors, optical weapon system support and maintenance, commander weapon station sights, sight assembly refurbishments, and driver periscope assembly . The company also provides howitzers comprising M137 telescope, M187 mount, M119 aiming device, and XM10 aiming circles; and applied optics center consisting of laser interference filter, optical assemblies, laser filter units, reticles, day windows, and specialty thin film coatings, as well as other products, such as muzzle reference systems, binoculars, collimators, speedtracker, optical lenses and elements, and windows. In addition, it offers various periscope configurations, rifle and surveillance sights, and night vision optical assemblies. The company's products are installed on various types of U.S. military land vehicles, such as the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and the Stryker family of vehicles. The company offers its products directly to the federal government, prime contractors, and foreign governments. Optex Systems Holdings, Inc was founded in 1987 and is headquartered in Richardson, Texas. Optex Systems Holdings, Inc is a subsidiary of Sileas Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Optex Systems Holdings reported revenue of $41.3M in FY2025 versus $18.2M in FY2021, a compound +22.7%/yr. Reported net income was $5.1M in FY2025, compounding +24.7%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$41.3M
Latest YoY
+21.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +22.7%/yr
FY21 $18.2M
FY22 $22.4M
FY23 $25.7M
FY24 $34.0M
FY25 $41.3M
Net income +24.7%/yr
FY21 $2.1M
FY22 $1.3M
FY23 $2.3M
FY24 $3.8M
FY25 $5.1M

Watch OPXS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optex Systems Holdings Fair Value". https://www.fairvalue-calculator.com/stock/OPXS

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside +25% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 22.1× · Cheaper than 75% of peers
P/B 3.73× · Pricier than median
P/S (TTM) 2.20× · Cheaper than median
P/FCF 14.1× · Cheaper than median
EV/EBITDA 13.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 66 · sector 0
FUTURE 0 · sector 46
PAST 69 · sector 38
HEALTH 98 · sector 94
DIVIDEND 0 · sector 15

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Optex Systems Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Optex Systems Holdings (OPXS) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $14.94 versus a price of $11.99, about +25% (undervalued).
What is the fair value of OPXS?
Our model-based fair value for Optex Systems Holdings is $14.94 (as of Jul 17, 2026), built from audited fundamentals. The current price is $11.99.
What is the quality score of OPXS?
Optex Systems Holdings has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Optex Systems Holdings (OPXS)?
Optex Systems Holdings reported trailing-twelve-month revenue of about $41.2M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of OPXS?
The net profit margin of Optex Systems Holdings is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Optex Systems Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.