EN DE

Orthex Oyj (ORTHEX) Fair Value & Analysis

Consumer Cyclical · FI · Market cap €75.8M

OO Orthex Oyj ORTHEX · HE
Price€4.53
Fair Value€5.51
Upside+21.6%
Quality65/100
Watch Orthex Oyj for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
5.35% dividend yield
Ranks above peers (10/14)
Moderate moat 54/100
Evidence: High Range €4.07 – €7.20 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from €5.52 to €5.51 (−0.2%) since Jun 24, 2026. Share price +6.1% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from €4.07 (bear) to €7.20 (bull), base €5.51. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€10.41 €3.40 Fair Value €5.51 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range €3.40 – €10.41 · fair‑value band €4.07 – €7.20 · the €4.53 price screens below the €5.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orthex Oyj (ORTHEX) currently trades at €4.53, while our model-based Fair Value estimate is €5.51, implying the stock looks roughly 21.6% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Orthex Oyj generated revenue of €87.8M at a net margin of 7.8%. Revenue grew 2.7% year over year. It earns a return on equity of 17.0%. Net debt stands at €12.7M. Fundamentals as of Jul 12, 2026

Our scenario range runs from €4.07 (bear case) to €7.20 (bull case); at €4.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 22%, ORTHEX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €4.14 €5.14 €6.34 80
Residual Income €2.14 €2.57 €4.51 76
Rev-Margin DCF €3.89 €5.62 €7.53 74
All 24 models by family
DCF Models
FCF DCF €4.07 €5.15 €6.52 38
Owner Earnings €3.78 €4.79 €6.06 31
5Y Revenue Exit €3.89 €5.54 €7.62 39
5Y EBITDA Exit €5.28 €7.94 €11.02 41
5Y P/E Exit €4.77 €7.06 €9.41 38
10Y Revenue Exit €3.86 €5.17 €6.69 36
10Y EBITDA Exit €4.68 €6.54 €8.72 37
10Y P/E Exit €4.41 €6.04 €7.76 35
Earnings-Based
Graham-Dodd €2.59 €5.14 €6.45 54
EPV €3.08 €3.45 €3.76 59
Dividend Discount
Gordon GGM €1.53 €1.99 €2.38 70
DDM Multi-Stage €1.53 €1.97 €2.39 61
Multiples
P/E Multiple €6.30 €8.40 €10.49 63
P/S Multiple €4.42 €5.89 €7.37 58
P/B Multiple €4.87 €6.49 €8.11 55
EV/EBIT €7.27 €9.73 €12.18 53
EV/EBITDA €7.30 €9.76 €12.22 54
EV/Revenue €4.04 €5.80 €7.57 43
Asset-Based
NCAV (Graham) €1.14 €1.52 €2.27 50
Growth DCF
Growth DCF €4.14 €5.14 €6.34 80
Rev-Margin DCF €3.89 €5.62 €7.53 74
Economic Profit
Residual Income €2.14 €2.57 €4.51 76
ROIC Compounder €3.12 €3.59 €4.03 72
Growth Earnings
Growth-Adj P/E €4.54 €6.49 €8.44 68

Widest divergence: Multiples (€6.49) versus Asset-Based (€1.52). Highest evidence: Growth DCF (80).

Notify me when ORTHEX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €87.8M
Revenue growth (YoY) +2.7%
Net margin 7.8%
Return on equity 17.0%
Free cash flow €9.7M FY2025
P/E ratio 11.2
More key figures
Operating margin 9.6%
EPS (TTM) €0.3900
Dividend yield 5.3%
EPS growth (YoY) +4.8%
Net debt €12.7M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 44

Profitability 57
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orthex Oyj, a houseware company, designs, produces, markets, and sells household products in Nordics, the rest of Europe, and internationally.

Full company description

Orthex Oyj, a houseware company, designs, produces, markets, and sells household products in Nordics, the rest of Europe, and internationally. The company offers storage boxes, water-resistant storage, durable storage, colored and decorative storage, inserts and organizers, storage baskets, underbed storage, sorting and recycling, and food storage products; and home and yard products, such as laundry baskets, waste bins, buckets and tubs, bins, mailboxes, bird-feeding, and baby bathroom products. It also provides kitchen products, including knives and cutting boards, spoons and ladles, turners and tongs, whisks and strainers, non-scratch nylon utensils, graters and cheese slicers, slicers, mashers and presses, bottle and can openers, cutlery trays and drainers, and other utensils, food storage boxes, mixing bowls, measuring tools, baking utensils and pans, cookie cutters, and tableware products. In addition, the company offers plant care products comprising pots, saucers, window boxes, watering cans, and sprayers. It markets and sells its products under the SmartStore, GastroMax, Orthex, and Kökskungen brands. Orthex Oyj was founded in 1956 and is based in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orthex Oyj reported revenue of €87.2M in FY2025 versus €88.7M in FY2021, a compound −0.4%/yr. Reported net income was €6.8M in FY2025, compounding +2.9%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€87.2M
Latest YoY
−2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue −0.4%/yr
FY21 €88.7M
FY22 €84.0M
FY23 €85.9M
FY24 €89.7M
FY25 €87.2M
Net income +2.9%/yr
FY21 €6.0M
FY22 €2.1M
FY23 €6.9M
FY24 €6.1M
FY25 €6.8M

Watch ORTHEX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orthex Oyj Fair Value". https://www.fairvalue-calculator.com/stock/ORTHEX

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +22% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 5.4% · Above median
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than 75% of peers
P/B 2.17× · Pricier than median
P/S (TTM) 1.00× · Pricier than median
P/FCF 9.1× · Pricier than 75% of peers
EV/EBITDA 6.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 22
FUTURE 14 · sector 0
PAST 68 · sector 19
HEALTH 83 · sector 97
DIVIDEND 100 · sector 52

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Orthex Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orthex Oyj (ORTHEX) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €5.51 versus a price of €4.53, about +22% (undervalued).
What is the fair value of ORTHEX?
Our model-based fair value for Orthex Oyj is €5.51 (as of Jul 12, 2026), built from audited fundamentals. The current price is €4.53.
What is the quality score of ORTHEX?
Orthex Oyj has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orthex Oyj (ORTHEX)?
Orthex Oyj reported trailing-twelve-month revenue of about €87.8M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ORTHEX?
The net profit margin of Orthex Oyj is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Orthex Oyj pay a dividend?
Orthex Oyj currently shows a dividend yield of about 5.32% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orthex Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.