EN DE

Osaka Steel Co., Ltd. (OSKXF) Fair Value & Analysis

Basic Materials · US · Market cap $473M

OS Osaka Steel Co., Ltd. logo Osaka Steel Co., Ltd. OSKXF · US
Price from Aug 21, 2026$15.81
Fair Value$19.60
Upside+24.0%
Quality44/100
Watch Osaka Steel Co., Ltd. for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 19% below our fair value of $19.60

Risks

!Weak Growth (revenue 5y +4.6 %/yr)
!Loss-making · -22.0% net margin
!Low debt · negative free cash flow
!Trails peers (2/8)
Weak Growth (revenue 5y +4.6 %/yr)
Loss-making · -22.0% net margin
Low debt · negative free cash flow
Trails peers (2/8)
Narrow moat 16/100
Evidence: Low Range $15.02 – $24.18 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 17 days ago

Fair value updated Aug 13, 2026, revised from $12.35 to $19.60 (+58.7%) since Jul 17, 2026.

Below-average quality, trading 19% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Osaka Steel Co., Ltd. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from $15.02 (bear) to $24.18 (bull), base $19.60. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.92 $9.34 Fair Value $19.60 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $9.34 – $17.92 · fair‑value band $15.02 – $24.18 · the $15.81 price screens below the $19.60 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Osaka Steel Co., Ltd. (OSKXF) currently trades at $15.81, while our model-based Fair Value estimate is $19.60, implying the stock looks roughly 24.0% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Osaka Steel Co., Ltd. generated revenue of $95.1B at a net margin of -22.0%. Revenue declined 18.0% year over year. It earns a return on equity of -15.5%. Net debt stands at $13.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $15.02 (bear case) to $24.18 (bull case); at $15.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 24%, OSKXF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $7.51 $9.80 $12.09 67
NCAV (Graham) $11.80 $15.81 $23.59 54
All 2 models by family
Multiples
EV/EBITDA best evidence $7.51 $9.80 $12.09 67
Asset-Based
NCAV (Graham) $11.80 $15.81 $23.59 54

Widest divergence: Asset-Based ($15.81) versus Multiples ($9.80). Highest evidence: EV/EBITDA (67).

Notify me when OSKXF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) $-4.36
Net margin -22.1% FY2026
Return on equity -15.5% TTM
Return on assets (EBIT) 2.1% avg 5y
Operating margin 0.0% TTM
Revenue (TTM) $95.1B TTM
More key figures
Growth
Revenue growth (YoY) -18.0% 3y avg -6.5%
EPS growth (YoY) -51.0%
Balance sheet & cash flow
Free cash flow −$1.9B FY2026
Net debt $13.6B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 60

Profitability 10
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Osaka Steel Co., Ltd. engages in the production and sale of steel sections, bars, steel billets and processed steel products for the construction, civil engineering, shipbuilding, steel towers, and industrial machinery manufacturing applications in Japan.

Full company description

Osaka Steel Co., Ltd. engages in the production and sale of steel sections, bars, steel billets and processed steel products for the construction, civil engineering, shipbuilding, steel towers, and industrial machinery manufacturing applications in Japan. It offers equal and unequal angles, channels, I-beams, round, and deformed bars, mechanical joints for reinforcing bars, rails, elevator guide rails, colored angles and channels, deformed and round joints, flat and square bars, billets, and other semifinished steel products. The company was incorporated in 1978 and is headquartered in Osaka, Japan. Osaka Steel Co., Ltd. operates as a subsidiary of Nippon Steel Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Osaka Steel Co., Ltd. reported revenue of $95.7B in FY2026 versus $104B in FY2022, a compound −2.2%/yr. Reported net income was −$21.2B in FY2026.

Growth Quality 16/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$95.7B
Latest YoY
−17.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −2.2%/yr
FY22 $104B
FY23 $117B
FY24 $117B
FY25 $116B
FY26 $95.7B
Net income
FY22 $2.6B
FY23 $2.9B
FY24 $3.1B
FY25 $3.2B
FY26 −$21.2B
Character of growth · EPS growth decomposed (2015-2026) −8.0 % p.a.
Revenue per share +7.8 %

of which total revenue +7.8 % · buybacks/dilution +0.0 %

EBIT margin −9.7 %
Tax rate −3.5 %
Residual (interest, one-offs) −2.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch OSKXF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Osaka Steel Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/OSKXF

Peer Group

Steel · 409 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +24% · Above median
Return on assets -0% · Bottom 25%
Net margin (TTM) -22% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -18% · Bottom 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE65 · sector 11
FUTURE0 · sector 2
PAST0 · sector 16
HEALTH100 · sector 96
DIVIDEND0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 -54%
ArcelorMittal S.A MT €64.60 €46.04 -29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 -14%
Steel Dynamics, Inc STLD $234.67 $127.14 -46%
500228 500228 ₹1,292 ₹1,079 -16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 -22%
Reliance, Inc RS $391.16 $217.81 -44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $57.09 $83.53 +46%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 -61%

Compare Osaka Steel Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Osaka Steel Co., Ltd. (OSKXF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $19.60 versus the last price from Aug 21, 2026 of $15.81, about +24% (undervalued).
What is the fair value of OSKXF?
Our model-based fair value for Osaka Steel Co., Ltd. is $19.60 (as of Aug 13, 2026), built from audited fundamentals. Last price (from Aug 21, 2026): $15.81.
What is the quality score of OSKXF?
Osaka Steel Co., Ltd. has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Osaka Steel Co., Ltd. (OSKXF)?
Osaka Steel Co., Ltd. reported trailing-twelve-month revenue of about $95.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of OSKXF?
The net profit margin of Osaka Steel Co., Ltd. is about -22.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Osaka Steel Co., Ltd. in the live analysis

One click puts Osaka Steel Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.