EN DE

Phillips Edison & Company (PECO) Fair Value & Analysis

Real Estate · US · Market cap $5.6B

PE Phillips Edison & Company logo Phillips Edison & Company PECO · US
Price$40.75
Fair Value$15.02
Upside-63.1%
Quality52/100
Watch Phillips Edison & Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.6% net margin
Moderate debt · generates free cash flow
3.14% dividend yield
Trails peers (1/14)
Moderate moat 51/100
Evidence: Medium Range $12.07 – $18.78 Share as image

Fair value as of: Jul 27, 2026

From 16 valuation models · updated 14 days ago

Share price −2.9% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($18.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$44.01 $4.95 Fair Value $15.02 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $4.95 – $44.01 · fair‑value band $12.07 – $18.78 · the $40.75 price screens above the $15.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phillips Edison & Company (PECO) currently trades at $40.75, while our model-based Fair Value estimate is $15.02, implying the stock looks roughly 63.1% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Phillips Edison & Company generated revenue of $739M at a net margin of 15.6%. Revenue grew 7.0% year over year. It earns a return on equity of 4.9%. Net debt stands at $2.5B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $12.07 (bear case) to $18.78 (bull case); at $40.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -63%, PECO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.04 $29.76 $66.34 80
Residual Income $13.81 $14.04 $13.31 76
Rev-Margin DCF $2.84 $18.50 $51.33 74
All 16 models by family
DCF Models
FCF DCF $8.67 $23.12 $68.16 38
5Y Revenue Exit $0.9200 $13.89 $40.95 39
5Y EBITDA Exit $23.68 $59.90 $131.06 41
10Y Revenue Exit $2.92 $25.76 $39.60 36
10Y EBITDA Exit $19.78 $73.65 $169.94 37
Dividend Discount
Gordon GGM $10.97 $21.85 $33.09 70
DDM Multi-Stage $10.97 $18.88 $23.06 61
Multiples
P/S Multiple $11.27 $15.02 $18.78 58
P/B Multiple $11.27 $15.02 $18.78 55
EV/EBIT $7.95 $16.63 $25.32 53
EV/EBITDA $28.12 $43.52 $58.93 54
EV/Revenue $2.43 $8.58 43
Asset-Based
NCAV (Graham) $9.08 $12.16 $18.15 50
Growth DCF
Growth DCF $7.04 $29.76 $66.34 80
Rev-Margin DCF $2.84 $18.50 $51.33 74
Economic Profit
Residual Income $13.81 $14.04 $13.31 76

Widest divergence: DCF Models ($25.76) versus Asset-Based ($12.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $739M
Revenue growth (YoY) +7.0%
Net margin 15.6%
Return on equity 4.9%
Free cash flow $212M FY2025
P/E ratio 44.2
More key figures
Operating margin 30.5%
EPS (TTM) $0.9200
Dividend yield 3.1%
EPS growth (YoY) +14.8%
Net debt $2.5B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 73

Profitability 25
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers.

Full company description

Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers. PECO's centers feature a mix of national and regional retailers providing necessity-based goods and services in fundamentally strong markets throughout the United States. PECO's top grocery anchors include Kroger, Publix, Albertsons and Ahold Delhaize. As of March 31, 2026, PECO managed 326 shopping centers, including 299 wholly owned centers comprising 33.7 million square feet across 31 states and 27 shopping centers owned in three institutional joint ventures. PECO is focused on creating great omni-channel, grocery-anchored shopping experiences and improving communities, one neighborhood shopping center at a time. PECO uses, and intends to continue to use, its Investors website, which can be found at https://investors.phillipsedison.com, as a means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD. Phillips Edison & Company, Inc. was incorporated in 1991 and is based in Cincinnati, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Phillips Edison & Company reported revenue of $732M in FY2025 versus $533M in FY2021, a compound +8.3%/yr. Reported net income was $111M in FY2025, compounding +64.7%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$732M
Latest YoY
+10.7%
Avg. growth/yr (3Y)
+8.4%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (13Y)
+33.2%
Revenue +8.3%/yr
FY21 $533M
FY22 $575M
FY23 $610M
FY24 $661M
FY25 $732M
Net income +64.7%/yr
FY21 $15.1M
FY22 $48.3M
FY23 $56.8M
FY24 $62.7M
FY25 $111M

PECO screens 63% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phillips Edison & Company Fair Value". https://www.fairvalue-calculator.com/stock/PECO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 5% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 16% · Bottom 25%
Operating margin (TTM) 31% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 3.1% · Bottom 25%
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 44.2× · Pricier than 75% of peers
P/B 2.47× · Pricier than 75% of peers
P/S (TTM) 7.64× · Pricier than median
P/FCF 26.6× · Pricier than 75% of peers
EV/EBITDA 17.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 35 · sector 22
PAST 20 · sector 30
HEALTH 50 · sector 66
DIVIDEND 63 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare Phillips Edison & Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Phillips Edison & Company (PECO) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $15.02 versus a price of $40.75, about −63% (overvalued).
What is the fair value of PECO?
Our model-based fair value for Phillips Edison & Company is $15.02 (as of Jul 27, 2026), built from audited fundamentals. The current price is $40.75.
What is the quality score of PECO?
Phillips Edison & Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Phillips Edison & Company (PECO)?
Phillips Edison & Company reported trailing-twelve-month revenue of about $739M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of PECO?
The net profit margin of Phillips Edison & Company is about 15.6%, meaning it keeps roughly 15.6% of revenue as net income. Based on the latest reported figures.
Does Phillips Edison & Company pay a dividend?
Phillips Edison & Company currently shows a dividend yield of about 3.14% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Phillips Edison & Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.