Phol Dhanya Public Company (PHOL) Fair Value & Analysis
Industrials · TH · Market cap 644M THB
Fair value as of: Jul 19, 2026
From 24 valuation models · updated 22 days ago
Share price +7.1% over the past month.
A solid business, screening 66% undervalued on our models.
What matters now
- The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (4.16 THB). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range 1.75 THB – 3.86 THB · fair‑value band 4.16 THB – 6.93 THB · the 3.34 THB price screens below the 5.55 THB fair value. Dashed = 300-day average. As of Jul 19, 2026.
Analysis
Phol Dhanya Public Company (PHOL) currently trades at 3.34 THB, while our model-based Fair Value estimate is 5.55 THB, implying the stock looks roughly 66.2% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Phol Dhanya Public Company generated revenue of 1.0B THB at a net margin of 6.4%. Revenue grew 2.6% year over year. It earns a return on equity of 16.3%. The balance sheet holds a net cash position of 21.1M THB. Fundamentals as of Jul 19, 2026
Our scenario range runs from 4.16 THB (bear case) to 6.93 THB (bull case); at 3.34 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 66%, PHOL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Multiples (5.55 THB) versus Asset-Based (1.37 THB). Highest evidence: Growth DCF (80).
Notify me when PHOL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 72 · Market factors (momentum, volatility) 82
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Phol Dhanya Public Company Limited, together with its subsidiaries, distributes occupational safety, health, and environmental products in Thailand and internationally. The company operates in three segments: Trading in Health and Safety Products, Water Treatment System, and Other Operation.
Full company description
Phol Dhanya Public Company Limited, together with its subsidiaries, distributes occupational safety, health, and environmental products in Thailand and internationally. The company operates in three segments: Trading in Health and Safety Products, Water Treatment System, and Other Operation. It offers personal protective equipment, such as hand protection, fire fighting suit, protective cloths, hearing protection, face protection, head protection, respirators protection, and safety shoes and glasses. The company also provides workplace safety equipment, including system containment systems, emergency showers, portable ventilators, positive respirators, fall protection gear, measurement devices, leak and spill control, and lockout tagout; fire suppression systems, such as clean agents; and cleanroom products comprising sticky rollers, cleanroom shoes and gloves, hair covers, and cleanroom accessory. In addition, it engages in the design, production, construction, and installation of water treatment systems; and distribution of equipment and services, as well as provision of control systems and maintenance of machinery and equipment related to water treatment systems. Further, the company provides design and engineering, structural work, installation and monitoring, analysis laboratory, maintenance, and after-sales services. Additionally, it operates PPE vending machines. Phol Dhanya Public Company Limited was incorporated in 1961 and is headquartered in Pathum Thani, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Phol Dhanya Public Company reported revenue of 1.0B THB in FY2025 versus 1.2B THB in FY2021, a compound −4.6%/yr. Reported net income was 66.1M THB in FY2025, compounding −5.2%/yr from FY2021.
of which total revenue +1.6 pp · buybacks/dilution −1.7 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch PHOL: get an alert when its fair value changes →
Peer Group
Security & Protection Services · 114 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Security & Protection Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ASSA ABLOY AB ASSAB | kr 348.40 | kr 269.97 | -23% |
| Verisure plc VSURE | €10.26 | €12.40 | +21% |
| Allegion plc ALLE | $137.24 | $127.80 | -7% |
| Securitas AB SECUB | kr 162.10 | kr 186.34 | +15% |
| Zhejiang Dahua Technology Co 002236 | ¥16.57 | ¥23.58 | +42% |
| MSA Safety Incorporated MSA | $169.00 | $118.51 | -30% |
| ADT Inc ADT | $7.06 | $17.10 | +142% |
| The Brink's Company BCO | $104.24 | $101.84 | -2% |
| Brady Corporation BRC | $90.16 | $73.43 | -19% |
| The GEO Group GEO | $29.46 | $32.36 | +10% |
Compare Phol Dhanya Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Phol Dhanya Public Company (PHOL) overvalued or undervalued?
What is the fair value of PHOL?
What is the quality score of PHOL?
What is the revenue of Phol Dhanya Public Company (PHOL)?
What is the net profit margin of PHOL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Phol Dhanya Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.