EN DE

PT Prima Globalindo Logistik Tbk (PPGL) Fair Value & Analysis

Industrials · ID · Market cap 157B IDR

PP PT Prima Globalindo Logistik Tbk PPGL · JK
Price206.00 IDR
Fair Value193.86 IDR
Upside-5.9%
Quality43/100
Watch PT Prima Globalindo Logistik Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 42/100
Evidence: Medium Range 121.99 IDR – 242.33 IDR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price −7.2% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (121.99 IDR to 242.33 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

250.92 IDR 36.11 IDR Fair Value 193.86 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 36.11 IDR – 250.92 IDR · fair‑value band 121.99 IDR – 242.33 IDR · the 206.00 IDR price screens above the 193.86 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Prima Globalindo Logistik Tbk (PPGL) currently trades at 206.00 IDR, while our model-based Fair Value estimate is 193.86 IDR, implying the stock looks roughly 5.9% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Prima Globalindo Logistik Tbk generated revenue of 175B IDR at a net margin of 4.1%. Revenue declined 33.3% year over year. It earns a return on equity of 6.6%. Net debt stands at 78.8B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 121.99 IDR (bear case) to 242.33 IDR (bull case); at 206.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 176% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -6%, PPGL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 83.11 IDR 146.28 IDR 246.94 IDR 80
Residual Income 86.76 IDR 95.02 IDR 123.07 IDR 76
Rev-Margin DCF 139.48 IDR 257.43 IDR 398.52 IDR 74
All 26 models by family
DCF Models
FCF DCF 82.26 IDR 146.89 IDR 250.35 IDR 38
Owner Earnings 53.24 IDR 99.22 IDR 172.80 IDR 31
5Y Revenue Exit 139.48 IDR 260.38 IDR 420.35 IDR 39
5Y EBITDA Exit 245.55 IDR 465.96 IDR 733.40 IDR 41
5Y P/E Exit 102.47 IDR 188.67 IDR 282.18 IDR 38
10Y Revenue Exit 112.17 IDR 218.85 IDR 372.82 IDR 36
10Y EBITDA Exit 186.90 IDR 364.36 IDR 619.82 IDR 37
10Y P/E Exit 94.39 IDR 168.09 IDR 263.80 IDR 35
Earnings-Based
Graham-Dodd 62.78 IDR 229.63 IDR 309.94 IDR 54
Lynch FV 54.73 IDR 78.19 IDR 101.65 IDR 50
PEG = 1.0 54.73 IDR 78.19 IDR 101.65 IDR 46
EPV 130.14 IDR 154.87 IDR 176.51 IDR 59
Dividend Discount
Gordon GGM 101.00 IDR 210.00 IDR 333.14 IDR 70
DDM Multi-Stage 101.00 IDR 177.08 IDR 220.40 IDR 61
Multiples
P/E Multiple 145.40 IDR 193.86 IDR 242.33 IDR 63
P/S Multiple 117.70 IDR 156.94 IDR 196.17 IDR 58
P/B Multiple 117.70 IDR 156.94 IDR 196.17 IDR 55
EV/EBIT 253.05 IDR 343.47 IDR 433.90 IDR 53
EV/EBITDA 367.09 IDR 495.52 IDR 623.96 IDR 54
EV/Revenue 175.39 IDR 258.37 IDR 341.35 IDR 43
Asset-Based
NCAV (Graham) 49.89 IDR 66.85 IDR 99.77 IDR 50
Growth DCF
Growth DCF 83.11 IDR 146.28 IDR 246.94 IDR 80
Rev-Margin DCF 139.48 IDR 257.43 IDR 398.52 IDR 74
Economic Profit
Residual Income 86.76 IDR 95.02 IDR 123.07 IDR 76
ROIC Compounder 139.69 IDR 189.33 IDR 255.27 IDR 72
Growth Earnings
Growth-Adj P/E 102.89 IDR 146.98 IDR 191.07 IDR 68

Widest divergence: Multiples (193.86 IDR) versus Asset-Based (66.85 IDR). Highest evidence: Growth DCF (80).

Notify me when PPGL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 175B IDR
Revenue growth (YoY) -33.3%
Net margin 4.1%
Return on equity 6.6%
Free cash flow 6.5B IDR FY2025
P/E ratio 8.5
More key figures
Operating margin 13.3%
EPS (TTM) 23.92 IDR
EPS growth (YoY) -56.0%
Net debt 78.8B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 65

Profitability 28
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Prima Globalindo Logistik Tbk provides freight forwarding services for export and import in Indonesia. The company operates through two segments, Land Transportation Services and Real Estate.

Full company description

PT Prima Globalindo Logistik Tbk provides freight forwarding services for export and import in Indonesia. The company operates through two segments, Land Transportation Services and Real Estate. It offers international sea and air freight; trucking and custom brokerage; and reefer cargo services; and transportation management services, which include handling of shipping and/or packing of goods. The company also engages in the real estate development activities. PT Prima Globalindo Logistik Tbk was founded in 2015 and is headquartered in Jakarta Timur, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Prima Globalindo Logistik Tbk reported revenue of 175B IDR in FY2025 versus 259B IDR in FY2021, a compound −9.3%/yr. Reported net income was 7.1B IDR in FY2025, compounding −19.0%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
175B IDR
Latest YoY
−17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue −9.3%/yr
FY21 259B IDR
FY22 291B IDR
FY23 184B IDR
FY24 212B IDR
FY25 175B IDR
Net income −19.0%/yr
FY21 16.5B IDR
FY22 17.6B IDR
FY23 11.5B IDR
FY24 9.5B IDR
FY25 7.1B IDR

Watch PPGL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Prima Globalindo Logistik Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PPGL

Peer Group

Integrated Freight & Logistics · 218 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −6% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth -33% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 2.04× · Pricier than median
P/S (TTM) 0.90× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 46
FUTURE 0 · sector 8
PAST 26 · sector 26
HEALTH 84 · sector 94
DIVIDEND 0 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare PT Prima Globalindo Logistik Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Prima Globalindo Logistik Tbk (PPGL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 193.86 IDR versus a price of 206.00 IDR, about −6% (fairly valued).
What is the fair value of PPGL?
Our model-based fair value for PT Prima Globalindo Logistik Tbk is 193.86 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 206.00 IDR.
What is the quality score of PPGL?
PT Prima Globalindo Logistik Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Prima Globalindo Logistik Tbk (PPGL)?
PT Prima Globalindo Logistik Tbk reported trailing-twelve-month revenue of about 175B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PPGL?
The net profit margin of PT Prima Globalindo Logistik Tbk is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Prima Globalindo Logistik Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.