EN DE

PubMatic, Inc (PUBM) Fair Value & Analysis

Technology · US · Market cap $525M

PI PubMatic, Inc logo PubMatic, Inc PUBM · US
Price$17.78
Fair Value$10.99
Upside-38.2%
Quality58/100
Watch PubMatic, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -6.2% net margin
generates free cash flow
Trails peers (3/11)
Narrow moat 11/100
Evidence: Medium Range $8.91 – $13.08 Share as image

Fair value as of: Jul 24, 2026

From 13 valuation models · updated 17 days ago

Share price +35.1% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($13.08). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$51.47 $6.28 Fair Value $10.99 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $6.28 – $51.47 · fair‑value band $8.91 – $13.08 · the $17.78 price screens above the $10.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PubMatic, Inc (PUBM) currently trades at $17.78, while our model-based Fair Value estimate is $10.99, implying the stock looks roughly 38.2% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PubMatic, Inc generated revenue of $282M at a net margin of -6.2%. Revenue declined 2.0% year over year. It earns a return on equity of -6.6%. The balance sheet holds a net cash position of $102M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $8.91 (bear case) to $13.08 (bull case); at $17.78, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 189% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -38%, PUBM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.65 $31.61 $45.60 72
Gordon GGM $11.74 $21.16 $29.14 70
Rev-Margin DCF $20.01 $30.62 $44.02 67
All 13 models by family
DCF Models
FCF DCF $21.85 $32.99 $49.57 38
Owner Earnings $7.86 $10.36 $14.07 31
5Y Revenue Exit $20.01 $30.75 $44.98 39
5Y EBITDA Exit $14.14 $18.88 $24.39 41
10Y Revenue Exit $20.06 $29.83 $44.12 36
10Y EBITDA Exit $16.96 $21.98 $28.69 37
Dividend Discount
Gordon GGM $11.74 $21.16 $29.14 70
DDM Multi-Stage $11.74 $19.33 $22.61 61
Multiples
EV/EBITDA $10.06 $12.14 $14.23 54
EV/Revenue $19.37 $26.04 $32.71 43
Asset-Based
NCAV (Graham) $3.44 $4.61 $6.88 50
Growth DCF
Growth DCF $21.65 $31.61 $45.60 72
Rev-Margin DCF $20.01 $30.62 $44.02 67

Widest divergence: Growth DCF ($30.62) versus Asset-Based ($4.61). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $282M
Revenue growth (YoY) -2.0%
Net margin -6.2%
Return on equity -6.6%
Free cash flow $66.7M FY2025
Operating margin -24.4%
More key figures
EPS (TTM) $-0.3800
EPS growth (YoY) -49.5%
Net cash $102M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 62 · Market factors (momentum, volatility) 65

Profitability 17
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PubMatic, Inc., a technology company, engages in the provision of a cloud infrastructure platform that enables real time programmatic advertising transactions for digital content creators, advertisers, agencies, agency trading desks, and demand side platforms worldwide.

Full company description

PubMatic, Inc., a technology company, engages in the provision of a cloud infrastructure platform that enables real time programmatic advertising transactions for digital content creators, advertisers, agencies, agency trading desks, and demand side platforms worldwide. Its PubMatic SSP, a sell side platform for the purchase and sale of digital advertising inventory for publishers and buyers. The company also provides OpenWrap, a header bidding solution; Connect, a solution that provides additional data and insights to publishers and buyers; Activate, which allows buyers to execute direct deals on its platform across publisher inventory; Convert, a commerce media solution; and Identity Hub, an ID management tool for publishers that leverages specialized technology infrastructure to simplify alternative identifier marketplace. Its platform supports an array of ad formats and digital device types, including mobile app, mobile web, desktop, display, video, over the top video, connected television, and media. The company was incorporated in 2006 and is based in Redwood City, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PubMatic, Inc reported revenue of $283M in FY2025 versus $227M in FY2021, a compound +5.7%/yr. Reported net income was −$14.5M in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$283M
Latest YoY
−2.9%
Avg. growth/yr (3Y)
+3.3%
Avg. growth/yr (5Y)
+13.7%
Avg. growth/yr (7Y)
+16.1%
Revenue +5.7%/yr
FY21 $227M
FY22 $256M
FY23 $267M
FY24 $291M
FY25 $283M
Net income
FY21 $56.6M
FY22 $28.7M
FY23 $8.9M
FY24 $12.5M
FY25 −$14.5M

PUBM screens 38% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PubMatic, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PUBM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −38% · Below median
Return on assets -2% · Below median
Net margin (TTM) -6% · Below median
Operating margin (TTM) -24% · Bottom 25%
Revenue growth -2% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 2.00× · Cheaper than median
P/S (TTM) 1.86× · Pricier than median
P/FCF 7.9× · Cheaper than median
PEG 5.34× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare PubMatic, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PubMatic, Inc (PUBM) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $10.99 versus a price of $17.78, about −38% (overvalued).
What is the fair value of PUBM?
Our model-based fair value for PubMatic, Inc is $10.99 (as of Jul 24, 2026), built from audited fundamentals. The current price is $17.78.
What is the quality score of PUBM?
PubMatic, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PubMatic, Inc (PUBM)?
PubMatic, Inc reported trailing-twelve-month revenue of about $282M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of PUBM?
The net profit margin of PubMatic, Inc is about -6.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PubMatic, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.