EN DE

Aureus Greenway Holdings (PUSA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $91.0M

AG Aureus Greenway Holdings logo Aureus Greenway Holdings PUSA · US
Price$3.45
Fair Value$1.06
Upside-69.2%
Quality17/100
Watch Aureus Greenway Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -167.6% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 10/100
Evidence: Low Range $0.7055 – $1.33 Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 21 days ago

Share price −9.2% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.33). The favourable scenario is already priced in.
  • Weak quality (17/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.7055 to $1.33) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$6.40 $2.73 Fair Value $1.06 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.

How to read this chart

4‑month range $2.73 – $6.40 · fair‑value band $0.7055 – $1.33 · the $3.45 price screens above the $1.06 fair value. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aureus Greenway Holdings (PUSA) currently trades at $3.45, while our model-based Fair Value estimate is $1.06, implying the stock looks roughly 69.2% overvalued today. The Quality Score stands at 17/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $3.1M. Revenue grew 10.6% year over year. It earns a return on equity of -19.7%. Fundamentals as of Jul 21, 2026

Our scenario range runs from $0.7055 (bear case) to $1.33 (bull case); at $3.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -69%, PUSA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.7600 $1.01 $1.51 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.7600 $1.01 $1.51 50

Notify me when PUSA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.1M
Revenue growth (YoY) +10.6%
Net margin -168%
Return on equity -19.7%
Free cash flow −$3.1M FY2025
Operating margin -99.3%
More key figures
EPS (TTM) $-0.3200
Net debt $139K FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 24 · Market factors (momentum, volatility) 14

Profitability 1
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aureus Greenway Holdings Inc., through its subsidiaries, owns and operates public golf country clubs in the United States.

Full company description

Aureus Greenway Holdings Inc., through its subsidiaries, owns and operates public golf country clubs in the United States. The company engages in golf recreation; retail of golf products and equipment and facilities rental, including pro shops that offer golf balls, golf-gloves, logoed hats, and polos, as well as golf product and car rental; and membership dues services. It also provides food and beverage services, such as prepared food, snacks, and non-alcoholic and alcoholic beverages; and ancillary services and amenities comprising clubhouses, various dining options, event and meeting spaces, and outdoor gathering spaces. The company was incorporated in 2023 and is headquartered in Kissimmee, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Aureus Greenway Holdings reported revenue of $3.0M in FY2025 versus $3.0M in FY2022, a compound −0.5%/yr. Reported net income was −$3.7M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.0M
Latest YoY
−10.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Revenue −0.5%/yr
FY22 $3.0M
FY23 $3.6M
FY24 $3.3M
FY25 $3.0M
Net income
FY22 $323K
FY23 $386K
FY24 −$184K
FY25 −$3.7M

PUSA screens 69% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aureus Greenway Holdings Fair Value". https://www.fairvalue-calculator.com/stock/PUSA

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) -168% · Bottom 25%
Operating margin (TTM) -99% · Bottom 25%
Revenue growth 11% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Leisure median · lower = cheaper

P/B 2.78× · Pricier than median
P/S (TTM) 29.29× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 53 · sector 18
PAST 0 · sector 19
HEALTH 100 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 52/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare Aureus Greenway Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aureus Greenway Holdings (PUSA) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $1.06 versus a price of $3.45, about −69% (overvalued).
What is the fair value of PUSA?
Our model-based fair value for Aureus Greenway Holdings is $1.06 (as of Jul 21, 2026), built from audited fundamentals. The current price is $3.45.
What is the quality score of PUSA?
Aureus Greenway Holdings has a Quality Score of 17/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aureus Greenway Holdings (PUSA)?
Aureus Greenway Holdings reported trailing-twelve-month revenue of about $3.1M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of PUSA?
The net profit margin of Aureus Greenway Holdings is about -167.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aureus Greenway Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.