PT Pakuwon Jati Tbk (PWON) Fair Value & Analysis
Real Estate · ID · Market cap 12.5T IDR
Fair value as of: Jul 15, 2026
From 16 valuation models · updated 25 days ago
Fair value updated Jul 15, 2026, revised from 615.00 IDR to 650.00 IDR (+5.7%) since Jun 26, 2026. Share price +3.9% over the past month.
A solid business, screening 146% undervalued on our models.
What matters now
- The price is below even our cautious bear case (487.50 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (487.50 IDR to 912.69 IDR) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.
How to read this chart
60‑month range 229.31 IDR – 523.71 IDR · fair‑value band 487.50 IDR – 912.69 IDR · the 264.00 IDR price screens below the 650.00 IDR fair value. Dashed = 300-day average. As of Jul 15, 2026.
Analysis
PT Pakuwon Jati Tbk (PWON) currently trades at 264.00 IDR, while our model-based Fair Value estimate is 650.00 IDR, implying the stock looks roughly 146.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Pakuwon Jati Tbk generated revenue of 7.2T IDR at a net margin of 33.8%. Revenue grew 5.8% year over year. It earns a return on equity of 11.0%. Net debt stands at 396B IDR. Fundamentals as of Jul 15, 2026
Our scenario range runs from 487.50 IDR (bear case) to 912.69 IDR (bull case); at 264.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at 146%, PWON screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (1,429 IDR) versus Dividend Discount (223.24 IDR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Pakuwon Jati Tbk operates as a real estate developer in Indonesia. It operates through Shopping, Office Center, and Service Apartments; Residential and Office Building for Sale; Hospitality; and Construction segments.
Full company description
PT Pakuwon Jati Tbk operates as a real estate developer in Indonesia. It operates through Shopping, Office Center, and Service Apartments; Residential and Office Building for Sale; Hospitality; and Construction segments. The company engages in space rental, hotel operations, construction, land acquisition, property development, marketing, and operational management activities. Its property portfolio comprises shopping malls and retail shopping centers, residential properties, office buildings, and hospitality developments, as well as condominiums, hotels, and serviced apartments. The company was founded in 1982 and is based in Surabaya, Indonesia. PT Pakuwon Jati Tbk operates as a subsidiary of PT. Pakuwon Arthaniaga.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Pakuwon Jati Tbk reported revenue of 7.1T IDR in FY2025 versus 5.7T IDR in FY2021, a compound +5.6%/yr. Reported net income was 2.3T IDR in FY2025, compounding +14.1%/yr from FY2021.
Watch PWON: get an alert when its fair value changes →
Peer Group
Real Estate - Diversified · 138 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Swiss Prime Site AG SPSN | CHF 129.20 | CHF 44.83 | -65% |
| Central Pattana Public Company CPN | 68.75 THB | 71.37 THB | +4% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,733 | ₹645.21 | -63% |
| The Phoenix Mills Limited PHOENIXLTD | ₹2,076 | ₹701.74 | -66% |
| Fastighets AB BALDB | kr 50.42 | kr 70.70 | +40% |
| Umm Al Qura for Development and Construction Company 4325 | 16.39 SAR | 11.62 SAR | -29% |
| Hainan Airport Infrastructure Co 600515 | ¥2.89 | ¥0.3300 | -89% |
| Shenzhen Special Economic Zone Real Estate & Properties (Group) Co 000029 | ¥19.95 | ¥4.60 | -77% |
| Parque Arauco S.A PARAUCO | 3,940 CLP | 2,777 CLP | -30% |
| Corporación Inmobiliaria Vesta, S.A. VESTA | 59.57 MXN | 53.94 MXN | -9% |
Compare PT Pakuwon Jati Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT Pakuwon Jati Tbk (PWON) overvalued or undervalued?
What is the fair value of PWON?
What is the quality score of PWON?
What is the revenue of PT Pakuwon Jati Tbk (PWON)?
What is the net profit margin of PWON?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Pakuwon Jati Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.