EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

PZA.TO (PZA) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of PZA.TO C$10.54, price C$10.62, upside -0.8%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · CA · ISIN CA72585V1031

PT PZA.TO logo Broad data Sep 23, 2026

PZA.TO

PZA · TO

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value C$10.54 · Fairly valued (−1%)
✓Quality 71/100
✓Healthy Growth (revenue 5y +5.1 %/yr)
✓Highly profitable · 76.6% net margin (TTM)
✓Low debt · generates free cash flow
·8.76% dividend yield
!Mixed vs. peers (8/14)
✓Wide moat 70/100
!Insider activity 45/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$16.39 C$7.77 Fair Value C$10.54 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range C$7.77 – C$16.39 · fair‑value band C$8.04 – C$15.96 · the C$10.62 price screens above the C$10.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow PZA.TO in your weekly email

Every Wednesday you see whether PZA.TO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Pizza Pizza Royalty Corp., through its subsidiary, Pizza Pizza Royalty Limited Partnership, franchises and operates quick-service restaurants under the Pizza Pizza and Pizza 73 brands in Canada. The company was incorporated in 2012 and is headquartered in Toronto, Canada.

Stock analysis

PZA.TO (PZA) currently trades at C$10.62, while our model-based Fair Value estimate is C$10.54, implying the stock looks roughly 0.8% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of C$15.97 per share, and 6 of the 19 models we run sit above the C$10.62 price.

Bear case: the Asset-Based group reads lowest at C$6.06, and 13 of the 19 models stay below the price. Evidence for this calculation is high.

Scenario range: C$8.04 (bear) to C$15.96 (bull), the price of C$10.62 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

PZA.TO reported revenue of C$40.8M in FY2025 versus C$31.9M in FY2021, a compound +6.3%/yr. Reported net income was C$31.3M in FY2025, compounding +7.0%/yr from FY2021.

Key figures

Market cap C$433M (≈ $306M) · P/E ratio 13.5 · P/S ratio 10.4 · EPS (TTM) C$0.9500 · Dividend yield 8.8% · Net margin 76.8% · Return on equity 10.2% · Return on assets (EBIT) 10.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 35% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −22% fair-value upside, at −1%, PZA screens cheaper than that median.

Fair Value models

Bear C$8.04 Fair Value C$10.54 Bull C$15.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (C$0.0146 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF C$6.87 C$9.07 C$13.15 80
Growth DCF C$7.09 C$9.20 C$12.77 78
Residual Income C$7.64 C$8.35 C$10.02 75
All 19 models by family
DCF Models
FCF DCF C$6.87 C$9.07 C$13.15 80
5Y Revenue Exit C$2.71 C$3.28 C$4.17 73
5Y P/E Exit C$9.78 C$15.26 C$22.03 69
10Y Revenue Exit C$4.45 C$5.18 C$5.86 67
10Y P/E Exit C$8.44 C$12.35 C$16.32 63
Earnings-Based
Graham-Dodd C$6.39 C$10.25 C$12.36 64
EPV C$6.47 C$7.54 C$8.43 72
Dividend Discount
Gordon GGM C$7.88 C$9.20 C$10.56 67
DDM Multi-Stage C$7.88 C$9.91 C$12.18 65
Multiples
P/E Multiple C$15.50 C$20.67 C$25.84 61
P/S Multiple C$1.10 C$1.47 C$1.83 56
P/B Multiple C$11.98 C$15.97 C$19.96 53
EV/EBIT C$14.79 C$20.18 C$25.57 64
EV/Revenue n/a C$0.0800 C$0.5200 49
Asset-Based
NCAV (Graham) C$4.52 C$6.06 C$9.04 52
Growth DCF
Growth DCF C$7.09 C$9.20 C$12.77 78
Economic Profit
Residual Income C$7.64 C$8.35 C$10.02 75
ROIC Compounder C$6.47 C$7.54 C$8.43 71
Growth Earnings
Growth-Adj P/E C$10.93 C$15.61 C$20.29 66

Open the full fair value analysis →

Notify me when PZA reaches fair value

Put PZA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 71/100

Of which business quality 68 · Market factors (momentum, volatility) 34

Profitability 44
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 69
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Start year 2020 (pandemic). Over 10 years: +1.6% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.0%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.3%
Dividend (yield on the price)8.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.98% → 98%
Start year 2020 (pandemic)

Growth Forecast

Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +1.3% a year for the price.

Watch PZA, get fair value alerts →

Compare PZA.TO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 226 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 71 · Top 25%
Fair Value upside −1% · Below median
Profitability
Return on equity (TTM) 10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 77% · Top 25%
Operating margin (TTM) 99% · Top 25%
Growth and dividend
Revenue growth −4% · Below median
Dividend yield (TTM) 8.8% · Top 25%
Balance sheet
Debt / equity 0.16× · Above median

Valuation Multiplesvs Restaurants median · lower = cheaper

P/E (TTM) 13.5× · Cheapest 25%
P/B 1.02× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 7.59× · Priciest 25%
P/FCF 9.7× · Pricier than median
EV/EBITDA 8.8× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 39
FUTURE (revenue growth)0 · sector 18
PAST (return on equity)41 · sector 21
HEALTH (low debt)92 · sector 95
DIVIDEND (yield)100 · sector 70

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD $238.32 $162.16 −32%
Starbucks Corporation SBUX $94.14 $35.83 −62%
Chipotle Mexican Grill, Inc CMG $32.71 $35.98 +10%
Yum! Brands, Inc YUM $140.63 $75.61 −46%
Restaurant Brands International Inc QSR $71.66 $74.72 +4%
Darden Restaurants, Inc DRI $213.54 $173.68 −19%
Yum China Holdings YUMC $40.85 $49.95 +22%
Texas Roadhouse, Inc TXRH $164.84 $128.38 −22%
Dutch Bros Inc BROS $38.76 $15.54 −60%
Domino's Pizza, Inc DPZ $296.43 $231.96 −22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PZA.TO Fair Value". https://www.fairvalue-calculator.com/stock/PZA

Frequently asked questions

Is PZA.TO (PZA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of C$10.54 versus a price of C$10.62, about −1% upside (fairly valued).
What is the fair value of PZA?
Our model-based fair value for PZA.TO is C$10.54 (as of Sep 23, 2026), built from audited fundamentals. The current price: C$10.62.
What is the quality score of PZA?
PZA.TO has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PZA.TO (PZA)?
Our model-based price target is the fair value of C$10.54 (as of Sep 23, 2026) from 19 valuation models. Cautious scenario C$8.04, optimistic scenario C$15.96. It is a calculation from audited fundamentals, not an analyst target.
What is the PZA.TO stock forecast for 2026?
Our models put fair value at C$10.54, about −1% upside versus a price of C$10.62 (fairly valued). Cautious scenario C$8.04, optimistic scenario C$15.96. The calculation is refreshed regularly with new filings.
What is the revenue of PZA.TO (PZA)?
PZA.TO reported trailing-twelve-month revenue of about C$40.5M (latest available figure, as of Sep 23, 2026).
Does PZA.TO pay a dividend?
PZA.TO currently shows a dividend yield of about 8.76% relative to its recent price (as of Sep 23, 2026).
What growth is priced into PZA.TO (PZA)?
For today's price to be fair in a discounted-cash-flow model, PZA.TO would have to grow free cash flow by +3.5 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of PZA use?
Our models discount PZA.TO at 9.9 %: a base by market capitalisation (small), damped by beta 0.59, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PZA.TO that is +3.5 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has PZA.TO (PZA) delivered so far?
Over the past 5 years revenue at PZA.TO grew +5.1 % a year. The price currently implies +3.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PZA.TO (PZA) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into PZA.TO (+3.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PZA.TO (PZA)?
The free-cash-flow yield on the price is 8.93 %: that much free cash flow PZA.TO produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PZA.TO (PZA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PZA.TO it is C$10.54 per share (as of Sep 23, 2026), against a price of C$10.62. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is PZA.TO stock overvalued or undervalued in 2026?
As of Sep 23, 2026, PZA trades above its calculated fair value: price C$10.62, fair value C$10.54, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PZA?
No. The price is what the market pays today (C$10.62); the fair value is what the company's own numbers justify (C$10.54). For PZA.TO the two are C$0.0800 per share apart. That gap is exactly why we show both numbers side by side.
How much is PZA.TO worth?
The market values PZA.TO at about C$433M (market capitalisation, as of Sep 23, 2026). Per share that is C$10.62; our models calculate a fair value of C$10.54 per share.
What do the bullish and bearish scenarios say about PZA?
Our models span a range for PZA.TO: cautious scenario C$8.04, base C$10.54, optimistic C$15.96 per share (as of Sep 23, 2026, price C$10.62). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PZA?
PZA.TO trades at a price-to-earnings ratio of 13.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$10.54 is built from several models across several years. Other multiples: P/B 1.0, P/S 7.6, EV/EBITDA 8.8.
How solid is the balance sheet of PZA.TO (PZA)?
Balance-sheet figures for PZA.TO (as of Sep 23, 2026): return on equity 10.2%, debt of 0.16 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is PZA from its 52-week high?
PZA.TO trades at C$10.62, about 35% below its 52-week high of C$16.39 and at the low of C$10.62 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of C$10.54 is for.
Which stocks are comparable to PZA.TO?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PZA.TO stock attractive at the current price?
The data as of Sep 23, 2026: price C$10.62, calculated fair value C$10.54 (−1%), Quality Score 71/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PZA calculated?
We run PZA.TO through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$10.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. PZA.TO itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PZA.TO (PZA)?
The closing price on Sep 23, 2026 was C$10.62. Our model-based fair value is C$10.54, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PZA.TO right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (C$8.04 to C$15.96) leaves room in how you read the outcome.
Where does the earnings growth of PZA.TO (PZA) come from?
Earnings per share at PZA.TO grew +1.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.0 %, EBIT margin +0.0 %, tax rate +0.1 %, residual (interest, one-offs) +0.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of PZA.TO

How large is the market capitalisation of PZA.TO (PZA)?
The market capitalisation of PZA.TO is C$433M (≈ $306M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PZA.TO (PZA)?
The price-to-sales ratio of PZA.TO is 10.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PZA.TO (PZA)?
Earnings per share at PZA.TO are C$0.9500 (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PZA.TO (PZA)?
The dividend yield of PZA.TO is 8.8% (payout 97.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PZA.TO (PZA)?
The net margin of PZA.TO is 76.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PZA.TO (PZA)?
The return on equity (ROE) of PZA.TO is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PZA.TO (PZA)?
On an EBIT basis the return on assets of PZA.TO is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PZA.TO (PZA)?
The operating margin of PZA.TO is 98.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PZA.TO (PZA)?
Revenue at PZA.TO is growing −3.5% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PZA.TO (PZA)?
Earnings per share at PZA.TO are growing −5.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does PZA.TO (PZA) carry?
The net debt of PZA.TO is C$46.2M (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch PZA.TO in the live analysis

One click puts PZA.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.