EN DE

Papa John's International, Inc (PZZA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.2B

PJ Papa John's International, Inc logo Papa John's International, Inc PZZA · US
Price$24.47
Fair Value$15.77
Upside-35.6%
Quality56/100
Watch Papa John's International, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.4% net margin
Negative equity (buybacks among others) · generates free cash flow
5.05% dividend yield
Trails peers (5/14)
Narrow moat 31/100
Evidence: High Range $11.76 – $17.61 Share as image

Fair value as of: Jul 18, 2026

From 20 valuation models · updated 23 days ago

Share price −27.8% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($17.61). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$120.71 $24.47 Fair Value $15.77 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $24.47 – $120.71 · fair‑value band $11.76 – $17.61 · the $24.47 price screens above the $15.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Papa John's International, Inc (PZZA) currently trades at $24.47, while our model-based Fair Value estimate is $15.77, implying the stock looks roughly 35.6% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Papa John's International, Inc generated revenue of $2.0B at a net margin of 1.4%. Revenue declined 7.7% year over year. Net debt stands at $1.1B. The stock trades on a trailing P/E of 43.9. Fundamentals as of Jul 18, 2026

Our scenario range runs from $11.76 (bear case) to $17.61 (bull case); at $24.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -36%, PZZA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.97 $8.56 80
Rev-Margin DCF $11.52 $24.01 74
ROIC Compounder $1.21 $4.51 72
All 20 models by family
DCF Models
FCF DCF $2.33 $10.02 38
Owner Earnings $1.13 $8.41 31
5Y Revenue Exit $11.40 $25.57 39
5Y EBITDA Exit $11.91 $32.79 $56.44 41
5Y P/E Exit $1.16 $8.00 38
10Y Revenue Exit $6.90 $18.60 36
10Y EBITDA Exit $5.05 $20.17 $39.31 37
10Y P/E Exit $0.5400 $6.81 35
Earnings-Based
Graham-Dodd $6.31 $15.77 $20.46 54
PEG = 1.0 $2.88 $4.12 $5.36 46
EPV $1.68 59
Multiples
P/E Multiple $15.31 $20.41 $25.52 63
P/S Multiple $11.83 $15.77 $19.72 58
EV/EBIT $16.11 $28.30 $40.49 53
EV/EBITDA $29.15 $45.69 $62.23 54
EV/Revenue $4.19 $14.75 $25.32 43
Growth DCF
Growth DCF $1.97 $8.56 80
Rev-Margin DCF $11.52 $24.01 74
Economic Profit
ROIC Compounder $1.21 $4.51 72
Growth Earnings
Growth-Adj P/E $11.76 $16.80 $21.83 68

Widest divergence: Multiples ($20.41) versus Economic Profit ($1.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.0B
Revenue growth (YoY) -7.7%
Net margin 1.4%
Free cash flow $61.3M FY2025
P/E ratio 43.9
Operating margin 5.2%
More key figures
EPS (TTM) $0.8300
Dividend yield 5.1%
EPS growth (YoY) -22.2%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 15

Profitability 63
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa Johns trademark in the United States, Canada, and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Franchising, North America Commissaries, and International.

Full company description

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa Johns trademark in the United States, Canada, and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Franchising, North America Commissaries, and International. The company operates dine-in and delivery restaurants. It also offers pizza and other food and beverage products. In addition, the company supplies pizza sauce, dough, food products, paper products, smallware, and cleaning supplies to restaurants. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Papa John's International, Inc reported revenue of $2.1B in FY2025 versus $2.1B in FY2021, a compound −0.2%/yr. Reported net income was $30.5M in FY2025, compounding −29.0%/yr from FY2021.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.1B
Latest YoY
−0.3%
Avg. growth/yr (3Y)
−0.8%
Avg. growth/yr (5Y)
+2.5%
Avg. growth/yr (33Y)
+12.0%
Revenue −0.2%/yr
FY21 $2.1B
FY22 $2.1B
FY23 $2.1B
FY24 $2.1B
FY25 $2.1B
Net income −29.0%/yr
FY21 $120M
FY22 $67.8M
FY23 $82.1M
FY24 $83.5M
FY25 $30.5M

PZZA screens 36% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Papa John's International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PZZA

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −36% · Below median
Return on assets 8% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 5.1% · Above median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 43.9× · Pricier than 75% of peers
P/S (TTM) 0.60× · Pricier than median
P/FCF 19.6× · Pricier than 75% of peers
EV/EBITDA 9.4× · Pricier than median
PEG 2.65× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 21
PAST 0 · sector 17
HEALTH 100 · sector 97
DIVIDEND 100 · sector 58

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Papa John's International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Papa John's International, Inc (PZZA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $15.77 versus a price of $24.47, about −36% (overvalued).
What is the fair value of PZZA?
Our model-based fair value for Papa John's International, Inc is $15.77 (as of Jul 18, 2026), built from audited fundamentals. The current price is $24.47.
What is the quality score of PZZA?
Papa John's International, Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Papa John's International, Inc (PZZA)?
Papa John's International, Inc reported trailing-twelve-month revenue of about $2.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PZZA?
The net profit margin of Papa John's International, Inc is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Papa John's International, Inc pay a dividend?
Papa John's International, Inc currently shows a dividend yield of about 5.05% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Papa John's International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.