EN DE

Qrf Comm. VA (QRF) Fair Value & Analysis

Real Estate · BE · Market cap €109M

QC Qrf Comm. VA QRF · BR
Price€10.35
Fair Value€8.85
Upside-14.5%
Quality49/100
Watch Qrf Comm. VA for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 126.8% net margin
Low debt · generates free cash flow
8.20% dividend yield
Mixed vs. peers (8/14)
Moderate moat 51/100
Evidence: High Range €6.63 – €13.55 Share as image

Fair value as of: Aug 6, 2026

From 16 valuation models · updated 5 days ago

Fair value updated Aug 6, 2026, revised from €9.29 to €8.85 (−4.7%) since Jul 27, 2026. Share price +2.0% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€6.63 to €13.55) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€11.41 €6.91 Fair Value €8.85 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range €6.91 – €11.41 · fair‑value band €6.63 – €13.55 · the €10.35 price screens above the €8.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qrf Comm. VA (QRF) currently trades at €10.35, while our model-based Fair Value estimate is €8.85, implying the stock looks roughly 14.5% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at €14.4M. Revenue grew 2.0% year over year. It earns a return on equity of 12.9%. Net debt stands at €122M. Fundamentals as of Aug 6, 2026

Our scenario range runs from €6.63 (bear case) to €13.55 (bull case); at €10.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -14%, QRF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €1.76 80
Residual Income €12.34 €13.50 €16.60 76
Rev-Margin DCF €4.80 €12.00 74
All 16 models by family
DCF Models
FCF DCF €2.74 38
5Y Revenue Exit €5.09 €12.96 39
5Y EBITDA Exit €2.79 €12.01 €24.54 41
10Y Revenue Exit €2.87 €10.38 36
10Y EBITDA Exit €0.4900 €7.42 €19.58 37
Dividend Discount
Gordon GGM €4.29 €7.19 €9.33 70
DDM Multi-Stage €4.29 €6.82 €7.73 61
Multiples
P/S Multiple €6.63 €8.85 €11.06 58
P/B Multiple €21.89 €29.19 €36.48 55
EV/EBIT €10.61 €15.97 €21.33 53
EV/EBITDA €7.02 €11.19 €15.35 54
EV/Revenue €1.20 €4.06 €6.92 43
Asset-Based
NCAV (Graham) €7.51 €10.07 €15.03 50
Growth DCF
Growth DCF €1.76 80
Rev-Margin DCF €4.80 €12.00 74
Economic Profit
Residual Income €12.34 €13.50 €16.60 76

Widest divergence: Economic Profit (€13.50) versus Growth DCF (€4.80). Highest evidence: Growth DCF (80).

Notify me when QRF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €14.4M
Revenue growth (YoY) +2.0%
Net margin 127%
Return on equity 12.9%
Free cash flow €2.9M FY2025
P/E ratio 5.0
More key figures
Operating margin 76.6%
EPS (TTM) €2.18
Dividend yield 7.8%
EPS growth (YoY) -68.7%
Net debt €122M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 57

Profitability 41
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Qrf Comm. VA is a publicly owned real estate investment trust. It invests in the real estate markets of Belgium. The firm specializes in retail properties. Qrf Comm. VA was founded in September 3, 2013 and is based in Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Qrf Comm. VA reported revenue of €14.5M in FY2025 versus €12.3M in FY2021, a compound +4.2%/yr. Reported net income was €18.3M in FY2025, compounding +67.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€14.5M
Latest YoY
+4.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.7%
Revenue +4.2%/yr
FY21 €12.3M
FY22 €13.4M
FY23 €15.1M
FY24 €13.8M
FY25 €14.5M
Net income +67.4%/yr
FY21 €2.3M
FY22 €12.6M
FY23 −€2.5M
FY24 €10.9M
FY25 €18.3M
Character of growth · EPS growth decomposed (2014-2025) +3.2 % p.a.
Revenue per share −5.3 pp

of which total revenue +2.6 pp · buybacks/dilution −7.9 pp

EBIT margin −0.4 pp
Tax rate +0.2 pp
Residual (interest, one-offs) +8.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

QRF screens 14% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qrf Comm. VA Fair Value". https://www.fairvalue-calculator.com/stock/QRF

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −15% · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 127% · Top 25%
Operating margin (TTM) 77% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 8.2% · Top 25%
Debt / equity 0.37× · Lower than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 4.8× · Cheaper than 75% of peers
P/B 0.79× · Cheaper than median
P/S (TTM) 8.74× · Pricier than 75% of peers
P/FCF 44.1× · Pricier than 75% of peers
EV/EBITDA 18.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 9
FUTURE 10 · sector 22
PAST 52 · sector 30
HEALTH 82 · sector 66
DIVIDEND 100 · sector 100

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Compare Qrf Comm. VA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Qrf Comm. VA (QRF) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €8.85 versus a price of €10.35, about −14% (overvalued).
What is the fair value of QRF?
Our model-based fair value for Qrf Comm. VA is €8.85 (as of Aug 6, 2026), built from audited fundamentals. The current price is €10.35.
What is the quality score of QRF?
Qrf Comm. VA has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qrf Comm. VA (QRF)?
Qrf Comm. VA reported trailing-twelve-month revenue of about €14.4M (latest available figure, as of Aug 6, 2026).
What is the net profit margin of QRF?
The net profit margin of Qrf Comm. VA is about 126.8%, meaning it keeps roughly 126.8% of revenue as net income. Based on the latest reported figures.
Does Qrf Comm. VA pay a dividend?
Qrf Comm. VA currently shows a dividend yield of about 7.81% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qrf Comm. VA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.