EN DE

RENK Group (R3NK) Fair Value & Analysis

Industrials · DE · Market cap €4.3B

RG RENK Group R3NK · XETRA
Price€49.99
Fair Value€21.08
Upside-57.8%
Quality61/100
Watch RENK Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.4% net margin
Moderate debt · generates free cash flow
1.33% dividend yield
Mixed vs. peers (6/14)
Moderate moat 56/100
Evidence: High Range €10.89 – €26.34 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Share price +9.2% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€26.34). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€10.89 to €26.34) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

€87.42 €17.60 Fair Value €21.08 Feb 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

30‑month range €17.60 – €87.42 · fair‑value band €10.89 – €26.34 · the €49.99 price screens above the €21.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RENK Group (R3NK) currently trades at €49.99, while our model-based Fair Value estimate is €21.08, implying the stock looks roughly 57.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RENK Group generated revenue of €1.4B at a net margin of 8.4%. Revenue grew 4.0% year over year. It earns a return on equity of 24.2%. Net debt stands at €383M. Fundamentals as of Jul 13, 2026

Our scenario range runs from €10.89 (bear case) to €26.34 (bull case); at €49.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 45% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -58%, R3NK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €10.37 €23.00 €43.36 80
Residual Income €6.35 €8.23 €30.54 76
Rev-Margin DCF €14.07 €30.64 €63.71 74
All 26 models by family
DCF Models
FCF DCF €11.28 €19.31 €44.37 38
Owner Earnings €17.33 €42.81 €94.33 31
5Y Revenue Exit €12.99 €26.36 €54.44 39
5Y EBITDA Exit €18.71 €37.91 €75.66 41
5Y P/E Exit €12.31 €32.18 €59.29 38
10Y Revenue Exit €12.04 €33.46 €47.93 36
10Y EBITDA Exit €16.80 €45.49 €96.68 37
10Y P/E Exit €12.24 €32.04 €64.65 35
Earnings-Based
Graham-Dodd €6.82 €47.59 €66.79 54
Lynch FV €21.14 €30.20 €39.26 50
PEG = 1.0 €21.14 €30.20 €39.26 46
EPV €9.90 €12.03 €13.87 59
Dividend Discount
Gordon GGM €3.69 €7.35 €11.13 70
DDM Multi-Stage €3.69 €6.35 €7.76 61
Multiples
P/E Multiple €15.81 €21.08 €26.34 63
P/S Multiple €12.80 €17.06 €21.33 58
P/B Multiple €12.80 €17.06 €21.33 55
EV/EBIT €18.25 €25.54 €32.83 53
EV/EBITDA €20.85 €29.00 €37.16 54
EV/Revenue €11.99 €18.68 €25.37 43
Asset-Based
NCAV (Graham) €2.42 €3.25 €4.85 50
Growth DCF
Growth DCF €10.37 €23.00 €43.36 80
Rev-Margin DCF €14.07 €30.64 €63.71 74
Economic Profit
Residual Income €6.35 €8.23 €30.54 76
ROIC Compounder €14.41 €23.19 €29.21 72
Growth Earnings
Growth-Adj P/E €28.48 €40.68 €52.89 68

Widest divergence: Growth Earnings (€40.68) versus Asset-Based (€3.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €1.4B
Revenue growth (YoY) +4.0%
Net margin 8.4%
Return on equity 24.2%
Free cash flow €93.6M FY2025
P/E ratio 49.9
More key figures
Operating margin 9.4%
EPS (TTM) €1.14
Dividend yield 1.3%
EPS growth (YoY) +2,103%
Net debt €383M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 19

Profitability 50
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RENK Group AG engages in the design, engineering, production, testing, and servicing of customized drive systems in Asia, Germany, the United States, Africa, Australia, Oceania, and other European and European Union countries. The company operates through three segments: Vehicle Mobility Solutions, Marine & Industry, and Slide Bearings.

Full company description

RENK Group AG engages in the design, engineering, production, testing, and servicing of customized drive systems in Asia, Germany, the United States, Africa, Australia, Oceania, and other European and European Union countries. The company operates through three segments: Vehicle Mobility Solutions, Marine & Industry, and Slide Bearings. It offers single and dual engine gearboxes; marine gearboxes, clutches, and bearings; shaft generators; hybrid and electric, and onboard power grid solutions; transmissions, engines, final drives, suspension systems, and track tension; and electrification and hybrid mobility solutions. The company also provides helical, planetary, integral, vacuum, and clutch gearboxes; variable speed systems; and industrial gearboxes for mills, extruders, and hydropower plants. In addition, it offers slide bearings, couplings, and test systems. The company also provides engineering, condition monitoring, maintenance and modernization, and spare parts management services; mechanical and gear manufacturing, hardening, and metrology services; marine services, including evaluation and design of propulsion system, and power distribution and grid design; design of suspension for military vehicle; and spare parts management, contract manufacturing, and test systems. The company serves military vehicles, marine, civil maritime, cement and plastics production, and oil and gas industries, as well as customers in hydrogen, energy generation, carbon capture, utilization and storage, and industrial heat pump applications. RENK Group AG was founded in 1873 and is headquartered in Augsburg, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RENK Group reported revenue of €1.4B in FY2025 versus €698M in FY2021, a compound +18.3%/yr. Reported net income was €100M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€1.4B
Latest YoY
+19.8%
Avg. growth/yr (3Y)
+17.2%
Avg. growth/yr (5Y)
+54.5%
Revenue +18.3%/yr
FY21 €698M
FY22 €849M
FY23 €926M
FY24 €1.1B
FY25 €1.4B
Net income
FY21 −€878K
FY22 €16.1M
FY23 €32.3M
FY24 €53.3M
FY25 €100M

R3NK screens 58% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RENK Group Fair Value". https://www.fairvalue-calculator.com/stock/R3NK

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −58% · Below median
Return on equity (TTM) 24% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 1.06× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 38.1× · Cheaper than median
P/B 10.37× · Pricier than 75% of peers
P/S (TTM) 3.65× · Pricier than median
P/FCF 53.7× · Pricier than 75% of peers
EV/EBITDA 21.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 20 · sector 46
PAST 97 · sector 38
HEALTH 47 · sector 94
DIVIDEND 27 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare RENK Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RENK Group (R3NK) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €21.08 versus a price of €49.99, about −58% (overvalued).
What is the fair value of R3NK?
Our model-based fair value for RENK Group is €21.08 (as of Jul 13, 2026), built from audited fundamentals. The current price is €49.99.
What is the quality score of R3NK?
RENK Group has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RENK Group (R3NK)?
RENK Group reported trailing-twelve-month revenue of about €1.4B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of R3NK?
The net profit margin of RENK Group is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does RENK Group pay a dividend?
RENK Group currently shows a dividend yield of about 1.05% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RENK Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.