EN DE

Ramlösa shipping AB (RAMSH) Fair Value & Analysis

Industrials · SE · Market cap 83.1M SEK

RS Ramlösa shipping AB RAMSH · ST
Pricekr 19.25
Fair Valuekr 17.11
Upside-11.1%
Quality54/100
Watch Ramlösa shipping AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.4% net margin
Low debt · generates free cash flow
1.09% dividend yield
Mixed vs. peers (6/13)
Narrow moat 36/100
Evidence: Medium Range kr 12.84 – kr 21.39 Share as image

Fair value as of: Jul 15, 2026

From 21 valuation models · updated 26 days ago

Share price +3.5% over the past month.

A solid business, but screening 11% overvalued on our models.

What matters now

  • Our model range runs from kr 12.84 (bear) to kr 21.39 (bull), base kr 17.11. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (21 months)

kr 30.77 kr 17.00 Fair Value kr 17.11 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

21‑month range kr 17.00 – kr 30.77 · fair‑value band kr 12.84 – kr 21.39 · the kr 19.25 price screens above the kr 17.11 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ramlösa shipping AB (RAMSH) currently trades at kr 19.25, while our model-based Fair Value estimate is kr 17.11, implying the stock looks roughly 11.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ramlösa shipping AB generated revenue of 39.4M SEK at a net margin of 12.1%. Revenue grew 106.8% year over year. It earns a return on equity of 8.0%. Net debt stands at 10.9M SEK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 12.84 (bear case) to kr 21.39 (bull case); at kr 19.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -11%, RAMSH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 38.64 kr 44.77 kr 53.90 80
Residual Income kr 18.57 kr 17.42 kr 13.10 76
Rev-Margin DCF kr 29.49 kr 34.40 kr 40.77 74
All 21 models by family
DCF Models
FCF DCF kr 38.00 kr 44.54 kr 55.05 38
5Y Revenue Exit kr 29.49 kr 33.69 kr 39.74 39
5Y EBITDA Exit kr 40.46 kr 52.65 kr 68.80 41
5Y P/E Exit kr 31.59 kr 37.33 kr 44.26 38
10Y Revenue Exit kr 33.26 kr 36.40 kr 39.48 36
10Y EBITDA Exit kr 39.14 kr 46.41 kr 54.02 37
10Y P/E Exit kr 34.54 kr 38.32 kr 41.74 35
Earnings-Based
Graham-Dodd kr 6.52 kr 7.97 kr 8.96 54
EPV kr 26.83 kr 28.51 kr 29.88 59
Multiples
P/E Multiple kr 15.10 kr 20.13 kr 25.16 63
P/S Multiple kr 11.58 kr 15.44 kr 19.30 58
P/B Multiple kr 12.22 kr 16.30 kr 20.37 55
EV/EBIT kr 44.46 kr 55.00 kr 65.54 53
EV/EBITDA kr 47.64 kr 59.24 kr 70.84 54
EV/Revenue kr 22.56 kr 26.73 kr 30.90 43
Asset-Based
NCAV (Graham) kr 14.13 kr 18.93 kr 28.26 50
Growth DCF
Growth DCF kr 38.64 kr 44.77 kr 53.90 80
Rev-Margin DCF kr 29.49 kr 34.40 kr 40.77 74
Economic Profit
Residual Income kr 18.57 kr 17.42 kr 13.10 76
ROIC Compounder kr 26.83 kr 28.54 kr 30.20 72
Growth Earnings
Growth-Adj P/E kr 10.66 kr 15.23 kr 19.80 68

Widest divergence: DCF Models (kr 38.32) versus Earnings-Based (kr 7.97). Highest evidence: Growth DCF (80).

Notify me when RAMSH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 39.4M SEK
Revenue growth (YoY) +107%
Net margin 12.1%
Return on equity 8.0%
Free cash flow 15.6M SEK FY2025
P/E ratio 25.3
More key figures
Operating margin 27.2%
EPS (TTM) kr 0.8800
Net debt 10.9M SEK FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 57 · Market factors (momentum, volatility) 12

Profitability 29
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ramlösa shipping AB (publ) operates as a Swedish investment company that invests in international shipping by acquiring ownership interests in ships through ship-owning companies. It also owns shares in selected vessels, including LPG tankers, product tankers, container ships, feeder vessels, and ultra-deepwater drillships.

Full company description

Ramlösa shipping AB (publ) operates as a Swedish investment company that invests in international shipping by acquiring ownership interests in ships through ship-owning companies. It also owns shares in selected vessels, including LPG tankers, product tankers, container ships, feeder vessels, and ultra-deepwater drillships. The company was incorporated in 2022 and is based in Helsingborg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Ramlösa shipping AB reported revenue of kr 34.7M in FY2025 versus kr 145M in FY2023, a compound −51.1%/yr. Reported net income was kr 4.3M in FY2025, compounding −54.3%/yr from FY2023.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
34.7M SEK
Latest YoY
−26.7%
Revenue −51.1%/yr
FY23 kr 145M
FY24 kr 47.3M
FY25 kr 34.7M
Net income −54.3%/yr
FY23 kr 20.6M
FY24 kr 2.0M
FY25 kr 4.3M

RAMSH screens 11% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ramlösa shipping AB Fair Value". https://www.fairvalue-calculator.com/stock/RAMSH

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −11% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 11% · Above median
Revenue growth -100% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 0.65× · Cheaper than median
P/S (TTM) 3.01× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 29
FUTURE 0 · sector 18
PAST 18 · sector 27
HEALTH 100 · sector 88
DIVIDEND 22 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Ramlösa shipping AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ramlösa shipping AB (RAMSH) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 17.11 versus a price of kr 19.25, about −11% (overvalued).
What is the fair value of RAMSH?
Our model-based fair value for Ramlösa shipping AB is kr 17.11 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 19.25.
What is the quality score of RAMSH?
Ramlösa shipping AB has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ramlösa shipping AB (RAMSH)?
Ramlösa shipping AB reported trailing-twelve-month revenue of about 39.4M SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of RAMSH?
The net profit margin of Ramlösa shipping AB is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ramlösa shipping AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.