EN DE

Range International Ltd (RAN) Fair Value & Analysis

Basic Materials · AU · Market cap A$3.8M (≈ $2.8M) · ISIN AU000000RAN0

What is Range International Ltd really worth?

RI Range International Ltd RAN · AU
PriceA$0.1500
Fair ValueA$0.0170
Upside−88.7%
Quality45/100

Below-average quality, and trading another 783% above our fair value of A$0.0170.

Watch Range International Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +5.6 %/yr)
!Loss-making · -46.9% net margin
!negative free cash flow
!Trails peers (2/9)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range A$0.0170 – A$0.0255

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 18 days ago

Share price −14.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (A$0.0255). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

A$2.40 A$0.1000 Fair Value A$0.0170 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range A$0.1000 – A$2.40 · fair‑value band A$0.0170 – A$0.0255 · the A$0.1500 price screens above the A$0.0170 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Range International Ltd (RAN) currently trades at A$0.1500, while our model-based Fair Value estimate is A$0.0170, implying the stock looks roughly 782.6% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Range International Ltd generated revenue of A$2.3M at a net margin of −46.9%. Revenue grew 26.8% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$0.0170 (bear case) to A$0.0255 (bull case); at A$0.1500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at −89%, RAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence A$0.0300 A$0.0400 A$0.0600 51
All 1 models by family
Asset-Based
NCAV (Graham) best evidence A$0.0300 A$0.0400 A$0.0600 51

Notify me when RAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) A$−0.1400
Net margin −46.9% FY2025
Return on equity −102% TTM
Return on assets (EBIT) −39.4% avg 5y
Operating margin −64.4% TTM
Revenue (TTM) A$2.3M TTM
More key figures
Growth
Revenue growth (YoY) +26.8% 3y avg −5.4%
Balance sheet & cash flow
Free cash flow −A$1.3M FY2025
Net debt A$39.2K FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 19

Profitability 19
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It provides plastic pallets from mixed waste plastics. The company was founded in 2002 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Range International Ltd reported revenue of A$2.4M in FY2025 versus A$1.8M in FY2021, a compound +7.3%/yr. Reported net income was −A$1.1M in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$2.4M
Latest YoY
+43.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +7.3%/yr
FY21 A$1.8M
FY22 A$2.9M
FY23 A$1.6M
FY24 A$1.7M
FY25 A$2.4M
Net income
FY21 −A$3.3M
FY22 −A$2.9M
FY23 −A$1.9M
FY24 −A$1.4M
FY25 −A$1.1M

RAN screens 783% overvalued. Compare with Linde plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Range International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RAN

Peer Group

Specialty Chemicals · 712 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −89% · Bottom 25%
Return on assets −52% · Bottom 25%
Net margin (TTM) −47% · Bottom 25%
Operating margin (TTM) −64% · Bottom 25%
Revenue growth 27% · Top 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/B 2.54× · Pricier than median
P/S (TTM) 1.18× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 19
PAST0 · sector 23
HEALTH0 · sector 95
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 −9%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare Range International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Range International Ltd (RAN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$0.0170 versus a price of A$0.1500, about −89% upside (overvalued).
What is the fair value of RAN?
Our model-based fair value for Range International Ltd is A$0.0170 (as of Aug 13, 2026), built from audited fundamentals. The current price: A$0.1500.
What is the quality score of RAN?
Range International Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Range International Ltd (RAN)?
Range International Ltd reported trailing-twelve-month revenue of about A$2.3M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RAN?
The net profit margin of Range International Ltd is about −46.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Range International Ltd in the live analysis

One click puts Range International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.