Range International Ltd (RAN) fair value: what the stock is really worth
As of Oct 16, 2026: fair value of Range International Ltd A$0.03, price A$0.09, upside -62.2%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range A$0.0800 – A$2.40 · fair‑value band A$0.0272 – A$0.0476 · the A$0.0900 price screens above the A$0.0340 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Range International in your weekly email
Every Wednesday you see whether Range International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It provides plastic pallets from mixed waste plastics. The company was founded in 2002 and is based in Sydney, Australia.
Stock analysis
Range International Ltd (RAN) currently trades at A$0.0900, while our model-based Fair Value estimate is A$0.0340, 62.2% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: A$0.0272 (bear) to A$0.0476 (bull), the price of A$0.0900 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Range International Ltd reported revenue of $2.4M in FY2025 versus $1.8M in FY2021, a compound +7.3%/yr. Reported net income was −$1.1M in FY2025.
Key figures
Market cap A$1.6M (≈ $1.1M) · P/S ratio 0.61 · EPS (TTM) A$−0.1400 · Net margin −46.9% · Return on equity −220% · Return on assets (EBIT) −39.4% · Operating margin −67.6% · Revenue (TTM) $2.4M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 82% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at −62%, RAN screens richer than that median.
Fair Value models
BearA$0.0272Fair Value A$0.0340BullA$0.0476
Price A$0.0900 · Upside -62.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+43.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2020 (pandemic). Over 10 years: +17.7% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−172.2% (2020) → −57.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Range International Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 719 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−62.2% · Bottom 25%
Profitability
Return on assets−57.7% · Bottom 25%
Net margin (12 months)−57.9% · Bottom 25%
Operating margin (12 months)−67.6% · Bottom 25%
Growth and dividend
Revenue growth11.4% · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/B1.03× · Cheaper than median
P/S (12 months)0.46× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)57· sector 59
PAST (return on equity)0· sector 25
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Range International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RAN
Frequently asked questions
Is Range International Ltd (RAN) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of A$0.0340 versus a price of A$0.0900, about −62% upside (overvalued).
What is the fair value of RAN?
Our model-based fair value for Range International Ltd is A$0.0340 (as of Oct 3, 2026), built from audited fundamentals. The current price: A$0.0900.
What is the quality score of RAN?
Range International Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Range International Ltd (RAN)?
Our model-based price target is the fair value of A$0.0340 (as of Oct 3, 2026) from 1 valuation models. Cautious scenario A$0.0272, optimistic scenario A$0.0476. It is a calculation from audited fundamentals, not an analyst target.
What is the Range International Ltd stock forecast for 2026?
Our models put fair value at A$0.0340, about −62% upside versus a price of A$0.0900 (overvalued). Cautious scenario A$0.0272, optimistic scenario A$0.0476. The calculation is refreshed regularly with new filings.
What is the revenue of Range International Ltd (RAN)?
Range International Ltd reported trailing-twelve-month revenue of about $2.4M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Range International Ltd (RAN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Range International Ltd it is A$0.0340 per share (as of Oct 3, 2026), against a price of A$0.0900. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Range International Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, RAN trades above its calculated fair value: price A$0.0900, fair value A$0.0340, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RAN?
No. The price is what the market pays today (A$0.0900); the fair value is what the company's own numbers justify (A$0.0340). For Range International Ltd the two are A$0.0560 per share apart. That gap is exactly why we show both numbers side by side.
How much is Range International Ltd worth?
The market values Range International Ltd at about A$1.6M (market capitalisation, as of Oct 3, 2026). Per share that is A$0.0900; our models calculate a fair value of A$0.0340 per share.
What do the bullish and bearish scenarios say about RAN?
Our models span a range for Range International Ltd: cautious scenario A$0.0272, base A$0.0340, optimistic A$0.0476 per share (as of Oct 3, 2026, price A$0.0900). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Range International Ltd (RAN)?
Balance-sheet figures for Range International Ltd (as of Oct 3, 2026): return on equity −220.1%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is RAN from its 52-week high?
Range International Ltd trades at A$0.0900, about 82% below its 52-week high of A$0.5000 and 13% above the low of A$0.0800 (as of Oct 16, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0340 is for.
Which stocks are comparable to Range International Ltd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Range International Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price A$0.0900, calculated fair value A$0.0340 (−62%), Quality Score 37/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RAN calculated?
We run Range International Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0340, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Range International Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Range International Ltd (RAN)?
The closing price on Oct 16, 2026 was A$0.0900. Our model-based fair value is A$0.0340, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Range International Ltd right now?
The price sits above even our optimistic bull case (A$0.0476). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Range International Ltd
How large is the market capitalisation of Range International Ltd (RAN)?
The market capitalisation of Range International Ltd is A$1.6M (≈ $1.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Range International Ltd (RAN)?
The price-to-sales ratio of Range International Ltd is 0.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Range International Ltd (RAN)?
Earnings per share at Range International Ltd are A$−0.1400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Range International Ltd (RAN)?
The net margin of Range International Ltd is −46.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Range International Ltd (RAN)?
The return on equity (ROE) of Range International Ltd is −220% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Range International Ltd (RAN)?
On an EBIT basis the return on assets of Range International Ltd is −39.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Range International Ltd (RAN)?
The operating margin of Range International Ltd is −67.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Range International Ltd (RAN)?
Revenue at Range International Ltd is growing +11.4% versus a year earlier (3y avg −5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Range International Ltd (RAN) generate?
The free cash flow of Range International Ltd is −$1.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Range International Ltd (RAN) carry?
The net debt of Range International Ltd is $39.2K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Range International Ltd in the live analysis
One click puts Range International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 3, 2026