EN DE

Rane Holdings Limited (RANEHOLDIN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹24.8B

RH Rane Holdings Limited RANEHOLDIN · NSE
Price₹1,601
Fair Value₹1,484
Upside-7.3%
Quality48/100
Watch Rane Holdings Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.7% net margin
Low debt · negative free cash flow
2.73% dividend yield
Ranks above peers (8/13)
Narrow moat 30/100
Evidence: Medium Range ₹1,039 – ₹1,885 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 4 days ago

Share price −5.0% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹1,039 to ₹1,885) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,326 ₹498.15 Fair Value ₹1,484 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹498.15 – ₹2,326 · fair‑value band ₹1,039 – ₹1,885 · the ₹1,601 price screens above the ₹1,484 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rane Holdings Limited (RANEHOLDIN) currently trades at ₹1,601, while our model-based Fair Value estimate is ₹1,484, implying the stock looks roughly 7.3% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Rane Holdings Limited generated revenue of ₹58.8B at a net margin of 1.7%. Revenue grew 17.1% year over year. It earns a return on equity of 9.9%. Net debt stands at ₹9.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1,039 (bear case) to ₹1,885 (bull case); at ₹1,601, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -7%, RANEHOLDIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹685.56 ₹742.29 ₹902.06 76
ROIC Compounder ₹1,424 ₹1,999 ₹2,798 72
Gordon GGM ₹350.09 ₹727.92 ₹1,155 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹466.12 ₹2,492 ₹3,452 54
Lynch FV ₹688.07 ₹982.96 ₹1,278 50
PEG = 1.0 ₹688.07 ₹982.96 ₹1,278 46
EPV ₹1,236 ₹1,443 ₹1,625 59
Dividend Discount
Gordon GGM ₹350.09 ₹727.92 ₹1,155 70
DDM Multi-Stage ₹350.09 ₹613.80 ₹763.97 61
Multiples
P/E Multiple ₹1,131 ₹1,508 ₹1,885 63
P/S Multiple ₹873.97 ₹1,165 ₹1,457 58
P/B Multiple ₹873.97 ₹1,165 ₹1,457 55
EV/EBIT ₹2,135 ₹2,851 ₹3,566 53
EV/EBITDA ₹2,743 ₹3,661 ₹4,579 54
EV/Revenue ₹1,436 ₹2,056 ₹2,676 43
Asset-Based
NCAV (Graham) ₹404.06 ₹541.45 ₹808.13 50
Economic Profit
Residual Income ₹685.56 ₹742.29 ₹902.06 76
ROIC Compounder ₹1,424 ₹1,999 ₹2,798 72
Growth Earnings
Growth-Adj P/E ₹1,039 ₹1,484 ₹1,929 68

Widest divergence: Multiples (₹1,508) versus Asset-Based (₹541.45). Highest evidence: Residual Income (76).

Notify me when RANEHOLDIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹58.8B
Revenue growth (YoY) +17.1%
Net margin 1.7%
Return on equity 9.9%
Free cash flow −₹644M FY2026
P/E ratio 23.4
More key figures
Operating margin 4.4%
EPS (TTM) ₹68.47
Dividend yield 2.7%
EPS growth (YoY) +463%
Net debt ₹9.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 62

Profitability 48
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rane Holdings Limited, together with its subsidiaries, manufactures and markets automotive components for the transportation industry in India and internationally.

Full company description

Rane Holdings Limited, together with its subsidiaries, manufactures and markets automotive components for the transportation industry in India and internationally. The company offers steering and suspension systems comprising manual steering gears, steering linkages, suspension components, and hydraulic products; hydraulic power rack and pinion steering gear, power steering gear, power steering pump assemblies, and power steering fluid- power cruises; and intermediate shafts, electric power steering, solid steering energy absorbing and collapsible, and tilt and telescopic steering columns, as well as universal joint assemblies. It also provides engine components, including engine valves, and valve guides and mechanical tappets; brake components, such as brake linings, clutch facings, disc pads, commercial vehicle brake pads, railways brake blocks, and sintered brake pads; and occupant safety systems, including seat belts and air bags. In addition, the company offers light metal casting products comprising hydraulic pinion housings, pump housings, EPAS outboard and pinion housings, gear cases, brake, transmission, and battery housings, engine oil sumps, timing case covers, and luminaries; and aftermarket products. It serves its products to passenger vehicles, commercial vehicles, farm tractors, two-wheelers, and railways and stationary engines industries. The company was formerly known as Rane (Madras) Limited and changed its name to Rane Holdings Limited in July 2004. Rane Holdings Limited was founded in 1929 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Rane Holdings Limited reported revenue of ₹58.8B in FY2026 versus ₹26.8B in FY2022, a compound +21.8%/yr. Reported net income was ₹979M in FY2026, compounding +41.9%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹58.8B
Latest YoY
+34.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.8%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Revenue +21.8%/yr
FY22 ₹26.8B
FY23 ₹35.1B
FY24 ₹35.3B
FY25 ₹43.6B
FY26 ₹58.8B
Net income +41.9%/yr
FY22 ₹241M
FY23 ₹623M
FY24 ₹1.2B
FY25 ₹2.1B
FY26 ₹979M
Character of growth · EPS growth decomposed (2015-2026) +5.1 % p.a.
Revenue per share +6.8 pp

of which total revenue +6.8 pp · buybacks/dilution +0.0 pp

EBIT margin −4.2 pp
Tax rate +2.9 pp
Residual (interest, one-offs) −0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch RANEHOLDIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rane Holdings Limited Fair Value". https://www.fairvalue-calculator.com/stock/RANEHOLDIN

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −7% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 17% · Top 25%
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 23.4× · Pricier than median
P/B 2.15× · Pricier than median
P/S (TTM) 0.42× · Cheaper than median
EV/EBITDA 5.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 17
FUTURE 86 · sector 24
PAST 39 · sector 26
HEALTH 97 · sector 95
DIVIDEND 55 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Rane Holdings Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rane Holdings Limited (RANEHOLDIN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,484 versus a price of ₹1,601, about −7% (fairly valued).
What is the fair value of RANEHOLDIN?
Our model-based fair value for Rane Holdings Limited is ₹1,484 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,601.
What is the quality score of RANEHOLDIN?
Rane Holdings Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rane Holdings Limited (RANEHOLDIN)?
Rane Holdings Limited reported trailing-twelve-month revenue of about ₹58.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RANEHOLDIN?
The net profit margin of Rane Holdings Limited is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Rane Holdings Limited pay a dividend?
Rane Holdings Limited currently shows a dividend yield of about 2.73% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rane Holdings Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.