Rategain Travel Technologies Limited (RATEGAIN) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Rategain Travel Technologies Limited ₹895, price ₹841, upside +6.5%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Rategain Travel Technologies Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
57‑month range ₹238.30 – ₹990.05 · fair‑value band ₹363.02 – ₹1,149 · the ₹840.65 price screens below the ₹894.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Rategain Travel Technologies in your weekly email
Every Wednesday you see whether Rategain Travel Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
RateGain Travel Technologies Limited, a software as a service (SaaS) company, provides solutions for hospitality and travel industries in India, North America, the Asia-Pacific, Europe, and internationally.
Show more
RateGain Travel Technologies Limited, a software as a service (SaaS) company, provides solutions for hospitality and travel industries in India, North America, the Asia-Pacific, Europe, and internationally. It offers data as a service, such as competitive rate intelligence for hotels, airlines, OTAs, car rentals, tour operators, and cruises; revenue optimization for car rentals and tour operators; and travel-intent for hotels, airlines, car rentals, and travel-retail. The company also provides distribution solutions for enterprise/metasearch/GDS connectivity, channel manager, and content management. In addition, it offers Martech for managed media, digital media, and social media management services. The company was formerly RateGain Travel Technologies Private Limited and changed its name to RateGain Travel Technologies Limited in 2021. RateGain Travel Technologies Limited was founded in 2004 and is based in Noida, India.
Stock analysis
Rategain Travel Technologies Limited (RATEGAIN) currently trades at ₹840.65, while our model-based Fair Value estimate is ₹894.84, so the stock looks roughly fairly valued today (gap 6.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹829.58 per share, and 0 of the 24 models we run sit above the ₹840.65 price.
Bear case: the Economic Profit group reads lowest at ₹109.87, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹363.02 (bear) to ₹1,149 (bull), the price of ₹840.65 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Rategain Travel Technologies Limited reported revenue of ₹18.2B in FY2026 versus ₹3.7B in FY2022, a compound +49.3%/yr. Reported net income was ₹1.9B in FY2026, compounding +119.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹99.5B (≈ $1.0B) · P/E ratio 41.0 · P/S ratio 4.37 · EPS (TTM) ₹20.51 · Net margin 10.7% · Return on equity 10.5% · Return on assets (EBIT) 6.4% · Operating margin 17.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 15% below its 52-week high and 92% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 6%, RATEGAIN screens cheaper than that median.
Fair Value models
Bear ₹363.02Fair Value ₹894.84Bull ₹1,149
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹10.40 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+69.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.7%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.0%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+81.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+81.5%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 14%
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+18.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +29.6% a year for the price and +14.1% for the forecasts.
Compare Rategain Travel Technologies Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 650 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+6.5% · Above median
Profitability
Return on equity (TTM)10.5% · Above median
Return on assets5.9% · Above median
Net margin (TTM)10.7% · Above median
Operating margin (TTM)15.7% · Top 25%
Growth and dividend
Revenue growth174.5% · Top 25%
Balance sheet
Debt / equity0.34× · Highest 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (TTM)41.0× · Pricier than median
P/B5.58× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Rategain Travel Technologies Limited (RATEGAIN) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹894.84 versus a price of ₹840.65, about +6% upside (fairly valued).
What is the fair value of RATEGAIN?
Our model-based fair value for Rategain Travel Technologies Limited is ₹894.84 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹840.65.
What is the quality score of RATEGAIN?
Rategain Travel Technologies Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rategain Travel Technologies Limited (RATEGAIN)?
Our model-based price target is the fair value of ₹894.84 (as of Oct 2, 2026) from 24 valuation models. Cautious scenario ₹363.02, optimistic scenario ₹1,149. It is a calculation from audited fundamentals, not an analyst target.
What is the Rategain Travel Technologies Limited stock forecast for 2026?
Our models put fair value at ₹894.84, about +6% upside versus a price of ₹840.65 (fairly valued). Cautious scenario ₹363.02, optimistic scenario ₹1,149. The calculation is refreshed regularly with new filings.
What is the revenue of Rategain Travel Technologies Limited (RATEGAIN)?
Rategain Travel Technologies Limited reported trailing-twelve-month revenue of about ₹23.4B (latest available figure, as of Oct 2, 2026).
What growth is priced into Rategain Travel Technologies Limited (RATEGAIN)?
For today's price to be fair in a discounted-cash-flow model, Rategain Travel Technologies Limited would have to grow free cash flow by +35.0 % per year for five years (discount rate 13.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +48.7 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of RATEGAIN use?
Our models discount Rategain Travel Technologies Limited at 13.2 %: a base by market capitalisation (small), damped by beta 0.81, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Rategain Travel Technologies Limited that is +35.0 % per year a year over ten years, using the same discount rate (13.2 %) and the same formula as our fair value.
How much growth has Rategain Travel Technologies Limited (RATEGAIN) delivered so far?
Over the past 5 years revenue at Rategain Travel Technologies Limited grew +48.7 % a year. The price currently implies +35.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Rategain Travel Technologies Limited (RATEGAIN) growing?
The median revenue growth in the sector is +9.6 % a year. That is the yardstick for the growth priced into Rategain Travel Technologies Limited (+35.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Rategain Travel Technologies Limited (RATEGAIN)?
The free-cash-flow yield on the price is 2.31 %: that much free cash flow Rategain Travel Technologies Limited produces per unit of market value. When it exceeds the discount rate of our models (13.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Rategain Travel Technologies Limited (RATEGAIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rategain Travel Technologies Limited it is ₹894.84 per share (as of Oct 2, 2026), against a price of ₹840.65. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Rategain Travel Technologies Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, RATEGAIN trades below its calculated fair value: price ₹840.65, fair value ₹894.84, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RATEGAIN?
No. The price is what the market pays today (₹840.65); the fair value is what the company's own numbers justify (₹894.84). For Rategain Travel Technologies Limited the two are ₹54.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rategain Travel Technologies Limited worth?
The market values Rategain Travel Technologies Limited at about ₹99.5B (market capitalisation, as of Oct 2, 2026). Per share that is ₹840.65; our models calculate a fair value of ₹894.84 per share.
What do the bullish and bearish scenarios say about RATEGAIN?
Our models span a range for Rategain Travel Technologies Limited: cautious scenario ₹363.02, base ₹894.84, optimistic ₹1,149 per share (as of Oct 2, 2026, price ₹840.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RATEGAIN?
Rategain Travel Technologies Limited trades at a price-to-earnings ratio of 41.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹894.84 is built from several models across several years. Other multiples: P/B 5.6, P/S 6.1, EV/EBITDA 34.7.
How solid is the balance sheet of Rategain Travel Technologies Limited (RATEGAIN)?
Balance-sheet figures for Rategain Travel Technologies Limited (as of Oct 2, 2026): return on equity 10.5%, debt of 0.34 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is RATEGAIN from its 52-week high?
Rategain Travel Technologies Limited trades at ₹840.65, about 15% below its 52-week high of ₹990.05 and 92% above the low of ₹438.15 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹894.84 is for.
Which stocks are comparable to Rategain Travel Technologies Limited?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rategain Travel Technologies Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹840.65, calculated fair value ₹894.84 (+6%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RATEGAIN calculated?
We run Rategain Travel Technologies Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹894.84, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Rategain Travel Technologies Limited currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rategain Travel Technologies Limited (RATEGAIN)?
The closing price on Oct 1, 2026 was ₹840.65. Our model-based fair value is ₹894.84, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rategain Travel Technologies Limited right now?
The model range is unusually wide (₹363.02 to ₹1,149). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Rategain Travel Technologies Limited
How large is the market capitalisation of Rategain Travel Technologies Limited (RATEGAIN)?
The market capitalisation of Rategain Travel Technologies Limited is ₹99.5B (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rategain Travel Technologies Limited (RATEGAIN)?
The price-to-sales ratio of Rategain Travel Technologies Limited is 4.37 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rategain Travel Technologies Limited (RATEGAIN)?
Earnings per share at Rategain Travel Technologies Limited are ₹20.51 (price ÷ EPS = P/E 41.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Rategain Travel Technologies Limited (RATEGAIN)?
The net margin of Rategain Travel Technologies Limited is 10.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rategain Travel Technologies Limited (RATEGAIN)?
The return on equity (ROE) of Rategain Travel Technologies Limited is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rategain Travel Technologies Limited (RATEGAIN)?
On an EBIT basis the return on assets of Rategain Travel Technologies Limited is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rategain Travel Technologies Limited (RATEGAIN)?
The operating margin of Rategain Travel Technologies Limited is 17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rategain Travel Technologies Limited (RATEGAIN)?
Revenue at Rategain Travel Technologies Limited is growing +188% versus a year earlier (3y avg +47.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rategain Travel Technologies Limited (RATEGAIN)?
Earnings per share at Rategain Travel Technologies Limited are growing +102% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Rategain Travel Technologies Limited (RATEGAIN) carry?
The net debt of Rategain Travel Technologies Limited is ₹7.8B (fiscal year 2026, ≈ 3.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Rategain Travel Technologies Limited in the live analysis
One click puts Rategain Travel Technologies Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
