Rent the Runway Inc (RENT) fair value: what the stock is really worth
We calculate from audited financials what Rent the Runway Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Rent the Runway Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
59‑month range $1.55 – $385.80 · fair‑value band $0.6800 – $1.40 · the $1.55 price screens above the $1.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.
Follow Rent the Runway in your weekly email
Every Wednesday you see whether Rent the Runway is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rent the Runway, Inc. operates shared designer closet in the United States. The company provides evening wear and accessories, ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, and ski wear under subscription, rental, and resale offering.
Show more
Rent the Runway, Inc. operates shared designer closet in the United States. The company provides evening wear and accessories, ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, and ski wear under subscription, rental, and resale offering. It also engages in software development and support activities. The company was incorporated in 2009 and is headquartered in Brooklyn, New York.
Stock analysis
Rent the Runway Inc (RENT) currently trades at $1.55, while our model-based Fair Value estimate is $1.10, 29.0% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.6800 (bear) to $1.40 (bull), the price of $1.55 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Rent the Runway Inc reported revenue of $306M in FY2025 versus $158M in FY2021, a compound +18.1%/yr. Reported net income was −$69.9M in FY2025.
Key figures
Market cap $114M · P/E ratio 0.4 · P/S ratio 0.33 · EPS (TTM) $7.64 · Net margin −22.8% · Return on equity −775% · Return on assets (EBIT) −21.7% · Operating margin −21.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 83% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −29%, RENT screens richer than that median.
Notify me when RENT reaches fair value
Put RENT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
Start year 2020 (pandemic). Over 10 years: +11.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
’10
’11
’12
’13
’14
’15
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−39.4% (2020) → −15.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Retail · 102 stocks
Beats the industry median on 3/6 measures
A mixed picture versus its industry peers.
Valuation
Quality Score27 · Bottom 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−14.5% · Bottom 25%
Net margin (TTM)8.5% · Above median
Operating margin (TTM)−21.1% · Bottom 25%
Growth and dividend
Revenue growth29.2% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Apparel Retail median · lower = cheaper
P/E (TTM)0.4× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 54
FUTURE (revenue growth)100· sector 5
PAST (return on equity)0· sector 31
HEALTH (low debt)0· sector 100
DIVIDEND (yield)0· sector 57
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rent the Runway Inc Fair Value". https://www.fairvalue-calculator.com/stock/RENT
Frequently asked questions
Is Rent the Runway Inc (RENT) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $1.10 versus a price of $1.55, about −29% upside (overvalued).
What is the fair value of RENT?
Our model-based fair value for Rent the Runway Inc is $1.10 (as of Sep 13, 2026), built from audited fundamentals. The current price: $1.55.
What is the quality score of RENT?
Rent the Runway Inc has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rent the Runway Inc (RENT)?
Our model-based price target is the fair value of $1.10 (as of Sep 13, 2026) from 3 valuation models. Cautious scenario $0.6800, optimistic scenario $1.40. It is a calculation from audited fundamentals, not an analyst target.
What is the Rent the Runway Inc stock forecast for 2026?
Our models put fair value at $1.10, about −29% upside versus a price of $1.55 (overvalued). Cautious scenario $0.6800, optimistic scenario $1.40. The calculation is refreshed regularly with new filings.
What is the revenue of Rent the Runway Inc (RENT)?
Rent the Runway Inc reported trailing-twelve-month revenue of about $350M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Rent the Runway Inc (RENT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rent the Runway Inc it is $1.10 per share (as of Sep 13, 2026), against a price of $1.55. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Rent the Runway Inc stock overvalued or undervalued in 2026?
As of Sep 13, 2026, RENT trades above its calculated fair value: price $1.55, fair value $1.10, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RENT?
No. The price is what the market pays today ($1.55); the fair value is what the company's own numbers justify ($1.10). For Rent the Runway Inc the two are $0.4500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rent the Runway Inc worth?
The market values Rent the Runway Inc at about $114M (market capitalisation, as of Sep 13, 2026). Per share that is $1.55; our models calculate a fair value of $1.10 per share.
What do the bullish and bearish scenarios say about RENT?
Our models span a range for Rent the Runway Inc: cautious scenario $0.6800, base $1.10, optimistic $1.40 per share (as of Sep 13, 2026, price $1.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RENT?
Rent the Runway Inc trades at a price-to-earnings ratio of 0.4 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $1.10 is built from several models across several years.
How solid is the balance sheet of Rent the Runway Inc (RENT)?
Balance-sheet figures for Rent the Runway Inc (as of Sep 13, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is RENT from its 52-week high?
Rent the Runway Inc trades at $1.55, about 83% below its 52-week high of $9.39 and at the low of $1.55 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $1.10 is for.
Which stocks are comparable to Rent the Runway Inc?
From the same area (Consumer Cyclical) we also value Industria de Diseño Textil, S.A, Fast Retailing Co, The TJX Companies, Inc, Ross Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rent the Runway Inc stock attractive at the current price?
The data as of Sep 13, 2026: price $1.55, calculated fair value $1.10 (−29%), Quality Score 27/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RENT calculated?
We run Rent the Runway Inc through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.10, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Rent the Runway Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rent the Runway Inc (RENT)?
The closing price on Oct 2, 2026 was $1.55. Our model-based fair value is $1.10, about −29% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rent the Runway Inc right now?
The price sits above even our optimistic bull case ($1.40). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($0.6800 to $1.40) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Rent the Runway Inc
How large is the market capitalisation of Rent the Runway Inc (RENT)?
The market capitalisation of Rent the Runway Inc is $114M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rent the Runway Inc (RENT)?
The price-to-sales ratio of Rent the Runway Inc is 0.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rent the Runway Inc (RENT)?
Earnings per share at Rent the Runway Inc are $7.64 (price ÷ EPS = P/E 0.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Rent the Runway Inc (RENT)?
The net margin of Rent the Runway Inc is −22.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rent the Runway Inc (RENT)?
The return on equity (ROE) of Rent the Runway Inc is −775% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rent the Runway Inc (RENT)?
On an EBIT basis the return on assets of Rent the Runway Inc is −21.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rent the Runway Inc (RENT)?
The operating margin of Rent the Runway Inc is −21.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rent the Runway Inc (RENT)?
Revenue at Rent the Runway Inc is growing +29.2% versus a year earlier (3y avg +14.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Rent the Runway Inc (RENT) generate?
The free cash flow of Rent the Runway Inc is −$40.7M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Rent the Runway Inc (RENT) carry?
The net debt of Rent the Runway Inc is $303M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Rent the Runway Inc in the live analysis
One click puts Rent the Runway Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026