White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
RioCan Real Estate Investment Trust meets the everyday shopping needs of Canadians through the ownership, management and development of necessity-based retail properties in densely populated communities.
RIOCF (RIOCF) currently trades at $14.88, while our model-based Fair Value estimate is $5.46, implying the stock looks roughly 172.6% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $16.49 per share, and 5 of the 12 models we run sit above the $14.88 price.
Bear case: the DCF Models group reads lowest at $6.97, and 7 of the 12 models stay below the price. Evidence for this calculation is high.
Scenario range: $2.90 (bear) to $15.12 (bull), the price of $14.88 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
RIOCF reported revenue of C$1.5B in FY2025 versus C$1.2B in FY2021, a compound +6.0%/yr. Reported net income was C$69.2M in FY2025, compounding −41.7%/yr from FY2021.
Key figures
Market cap $4.7B · P/E ratio 25.2 · P/S ratio 1.18 · EPS (TTM) $0.5900 · Dividend yield 7.8% · Net margin 4.7% · Return on equity 3.4% · Return on assets (EBIT) 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 10% below its 52-week high and 28% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −43% fair-value upside, at −63%, RIOCF screens richer than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
$16.52
$15.21
$10.83
76
5Y EBITDA Exit
n/a
$15.90
$34.97
72
5Y Revenue Exit
n/a
$7.88
$23.97
69
All 12 models by family
DCF Models
5Y Revenue Exit
n/a
$7.88
$23.97
69
5Y EBITDA Exit
n/a
$15.90
$34.97
72
10Y Revenue Exit
n/a
$1.52
$15.82
64
10Y EBITDA Exit
n/a
$6.97
$24.05
65
Multiples
P/S Multiple
$3.04
$4.05
$5.06
58
P/B Multiple
$3.04
$4.05
$5.06
55
EV/EBIT
$20.27
$33.93
$47.59
64
EV/EBITDA
$11.02
$21.60
$32.18
64
EV/Revenue
$1.89
$11.58
$21.26
48
Asset-Based
NCAV (Graham)
$12.30
$16.49
$24.61
54
Growth DCF
Rev-Margin DCF
n/a
$7.59
$21.43
69
Economic Profit
Residual Income
$16.52
$15.21
$10.83
76
Open the full fair value analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more REIT - Retail stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is RIOCF overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $5.46 versus a price of $14.88, about −63% upside (overvalued).
What is the fair value of RIOCF?
Our model-based fair value for RIOCF is $5.46 (as of Sep 13, 2026), built from audited fundamentals. The current price: $14.88.
What is the quality score of RIOCF?
RIOCF has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RIOCF?
Our model-based price target is the fair value of $5.46 (as of Sep 13, 2026) from 12 valuation models. Cautious scenario $2.90, optimistic scenario $15.12. It is a calculation from audited fundamentals, not an analyst target.
What is the RIOCF stock forecast for 2026?
Our models put fair value at $5.46, about −63% upside versus a price of $14.88 (overvalued). Cautious scenario $2.90, optimistic scenario $15.12. The calculation is refreshed regularly with new filings.
What is the revenue of RIOCF?
RIOCF reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Sep 13, 2026).
Does RIOCF pay a dividend?
RIOCF currently shows a dividend yield of about 7.78% relative to its recent price (as of Sep 13, 2026).
What growth is priced into RIOCF?
For today's price to be fair in a discounted-cash-flow model, RIOCF would have to grow free cash flow by +29.4 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.3 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of RIOCF use?
Our models discount RIOCF at 9.7 %: a base by market capitalisation (mid), damped by beta 1.01, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For RIOCF that is +29.4 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has RIOCF delivered so far?
Over the past 5 years revenue at RIOCF grew +5.3 % a year. The price currently implies +29.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of RIOCF growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into RIOCF (+29.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of RIOCF?
The free-cash-flow yield on the price is 5.65 %: that much free cash flow RIOCF produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of RIOCF?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RIOCF it is $5.46 per share (as of Sep 13, 2026), against a price of $14.88. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is RIOCF stock overvalued or undervalued in 2026?
As of Sep 13, 2026, RIOCF trades above its calculated fair value: price $14.88, fair value $5.46, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RIOCF?
No. The price is what the market pays today ($14.88); the fair value is what the company's own numbers justify ($5.46). For RIOCF the two are $9.42 per share apart. That gap is exactly why we show both numbers side by side.
How much is RIOCF worth?
The market values RIOCF at about $4.7B (market capitalisation, as of Sep 13, 2026). Per share that is $14.88; our models calculate a fair value of $5.46 per share.
What do the bullish and bearish scenarios say about RIOCF?
Our models span a range for RIOCF: cautious scenario $2.90, base $5.46, optimistic $15.12 per share (as of Sep 13, 2026, price $14.88). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is RIOCF from its 52-week high?
RIOCF trades at $14.88, about 10% below its 52-week high of $16.55 and 28% above the low of $11.59 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $5.46 is for.
Which stocks are comparable to RIOCF?
From the same area (Real Estate) we also value Simon Property Group, Realty Income Corporation, Unibail-Rodamco-Westfield SE, Kimco Realty Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RIOCF stock attractive at the current price?
The data as of Sep 13, 2026: price $14.88, calculated fair value $5.46 (−63%), Quality Score 52/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RIOCF calculated?
We run RIOCF through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $5.46, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. RIOCF itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What should I pay attention to with RIOCF right now?
The model range is unusually wide ($2.90 to $15.12). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of RIOCF come from?
Earnings per share at RIOCF grew −7.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share +1.6 %, EBIT margin −0.2 %, tax rate +2.2 %, residual (interest, one-offs) −10.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of RIOCF
How large is the market capitalisation of RIOCF?
The market capitalisation of RIOCF is $4.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of RIOCF?
The price-to-earnings ratio of RIOCF is 25.2. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of RIOCF?
The price-to-sales ratio of RIOCF is 1.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RIOCF?
Earnings per share at RIOCF are $0.5900 (price ÷ EPS = P/E 25.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of RIOCF?
The dividend yield of RIOCF is 7.8% (payout 196%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of RIOCF?
The net margin of RIOCF is 4.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RIOCF?
The return on equity (ROE) of RIOCF is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RIOCF?
On an EBIT basis the return on assets of RIOCF is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RIOCF?
The operating margin of RIOCF is 48.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RIOCF?
Revenue at RIOCF is growing +78.8% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RIOCF?
Earnings per share at RIOCF are growing +3.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does RIOCF carry?
The net debt of RIOCF is $7.0B (fiscal year 2025, ≈ 38.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.