EN DE

Ryobi Limited (RYBIF) Fair Value & Analysis

Industrials · US · Market cap $541M

RL Ryobi Limited logo Ryobi Limited RYBIF · US
Price$17.40
Fair Value$29.32
Upside+68.5%
Quality50/100
Watch Ryobi Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.0% net margin
Low debt · negative free cash flow
3.83% dividend yield
Ranks above peers (6/10)
Narrow moat 33/100
Evidence: High Range $20.61 – $38.11 Share as image

Fair value as of: Jul 25, 2026

From 14 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $38.22 to $29.32 (−23.3%) since Jun 25, 2026. Share price +0.1% over the past month.

A solid business, screening 68% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($20.61). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($20.61 to $38.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$20.70 $6.13 Fair Value $29.32 Oct 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $6.13 – $20.70 · fair‑value band $20.61 – $38.11 · the $17.40 price screens below the $29.32 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ryobi Limited (RYBIF) currently trades at $17.40, while our model-based Fair Value estimate is $29.32, implying the stock looks roughly 68.5% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ryobi Limited generated revenue of $307B at a net margin of 4.0%. Revenue declined 2.7% year over year. It earns a return on equity of 6.9%. Net debt stands at $43.6B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $20.61 (bear case) to $38.11 (bull case); at $17.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at 68%, RYBIF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $19.22 $22.07 $24.44 72
Growth-Adj P/E $42.20 $60.29 $78.38 68
P/E Multiple $54.19 $72.26 $90.32 63
All 14 models by family
DCF Models
Owner Earnings $26.83 $37.61 $51.27 31
Earnings-Based
Graham-Dodd $23.40 $60.56 $78.92 54
PEG = 1.0 $11.44 $16.34 $21.25 46
EPV $19.22 $22.07 $24.44 59
Multiples
P/E Multiple $54.19 $72.26 $90.32 63
P/S Multiple $43.87 $58.50 $73.12 58
P/B Multiple $43.87 $58.50 $73.12 55
EV/EBIT $48.00 $64.57 $81.13 53
EV/EBITDA $95.30 $127.63 $159.96 54
EV/Revenue $33.78 $48.98 $64.18 43
Asset-Based
NCAV (Graham) $27.61 $37.00 $55.22 50
Economic Profit
Residual Income $41.18 $41.64 $39.65 61
ROIC Compounder $19.22 $22.07 $24.44 72
Growth Earnings
Growth-Adj P/E $42.20 $60.29 $78.38 68

Widest divergence: Growth Earnings ($60.29) versus Earnings-Based ($22.07). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $307B
Revenue growth (YoY) -2.7%
Net margin 4.0%
Return on equity 6.9%
Free cash flow −$6.7B FY2025
P/E ratio 7.9
More key figures
Operating margin 3.8%
EPS (TTM) $2.16
Dividend yield 3.8%
EPS growth (YoY) +57.3%
Net debt $43.6B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 53

Profitability 36
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ryobi Limited operates as a die casting manufacturer in Japan, the United States, China, and internationally. It operates through Die Castings Business, Housing Equipment Business, and Printing Equipment Business segments.

Full company description

Ryobi Limited operates as a die casting manufacturer in Japan, the United States, China, and internationally. It operates through Die Castings Business, Housing Equipment Business, and Printing Equipment Business segments. The company offers die-cast auto parts, including cylinder blocks, transmission cases, subframes and other chassis parts, and electric car parts; and builder hardware products, including door closers, floor hinges, hardware products, and automatic door operators. It also provides printing equipment, such as offset printing presses and automated printing operations via smart assist printing. The company was incorporated in 1943 and is headquartered in Fuchu, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ryobi Limited reported revenue of $309B in FY2025 versus $198B in FY2021, a compound +11.8%/yr. Reported net income was $11.2B in FY2025.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$309B
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+7.4%
Avg. growth/yr (5Y)
+12.6%
Avg. growth/yr (21Y)
+3.3%
Revenue +11.8%/yr
FY21 $198B
FY22 $250B
FY23 $283B
FY24 $293B
FY25 $309B
Net income
FY21 −$4.4B
FY22 $4.8B
FY23 $10.1B
FY24 $6.9B
FY25 $11.2B

Watch RYBIF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ryobi Limited Fair Value". https://www.fairvalue-calculator.com/stock/RYBIF

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +69% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 35
PAST 27 · sector 21
HEALTH 90 · sector 95
DIVIDEND 77 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Compare Ryobi Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ryobi Limited (RYBIF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $29.32 versus a price of $17.40, about +68% (undervalued).
What is the fair value of RYBIF?
Our model-based fair value for Ryobi Limited is $29.32 (as of Jul 25, 2026), built from audited fundamentals. The current price is $17.40.
What is the quality score of RYBIF?
Ryobi Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ryobi Limited (RYBIF)?
Ryobi Limited reported trailing-twelve-month revenue of about $307B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of RYBIF?
The net profit margin of Ryobi Limited is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Ryobi Limited pay a dividend?
Ryobi Limited currently shows a dividend yield of about 3.83% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ryobi Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.