Fair Value Calculator Fair Value Calculator
EN DE

Shape Robotics A/S (SHAPE) Fair Value & Analysis

Technology · DK · Market cap 95.8M DKK

SR Shape Robotics A/S SHAPE · CO
Pricekr 5.03
Fair Valuekr 1.30
Upside-74.2%
Quality21/100
Watch Shape Robotics A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.9690 – kr 1.63

Fair value as of: Jul 18, 2026

From 6 valuation models · updated today

Price vs Fair Value (12 months)

kr 17.30 kr 1.90 Fair Value kr 1.30 Jul 2025 Jul 2026

12‑month range kr 1.90 – kr 17.30 · fair‑value band kr 0.9690 – kr 1.63 · the kr 5.03 price screens above the kr 1.30 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shape Robotics A/S (SHAPE) currently trades at kr 5.03, while our model-based Fair Value estimate is kr 1.30, implying the stock looks roughly 74.2% overvalued today. We read business quality at 21/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Shape Robotics A/S generated revenue of 325M DKK at a net margin of 4.2%. Revenue declined 15.8% year over year. It earns a return on equity of 7.4%. Net debt stands at 136M DKK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 0.9690 (bear case) to kr 1.63 (bull case); at kr 5.03, the current price sits above that range. The share trades about 77% below its 52-week high and 218% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -66% fair-value upside, at -74%, SHAPE screens richer than that median.

Key figures & financial health

Revenue (TTM) 325M DKK
Revenue growth (YoY) -15.8%
Net margin 4.2%
Return on equity 7.4%
Free cash flow −90.5M DKK FY2024
P/E ratio 5.5
More key figures
Operating margin 17.5%
EPS (TTM) kr 0.9200
EPS growth (YoY) -55.1%
Net debt 136M DKK FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Shape Robotics A/S, an educational technology company, engages in the provision of intelligent classroom solutions, educational robots, software, and specific services primarily to educational institutions. The company offers Thinken, a mobile science, technology, engineering, arts, and mathematics (STEAM) lab; Smart Classrooms that provide a suite of hardware and software tools, such as multifunctional robots, interactive displays, VR headsets, 3D printers, scanners, laser cutters, and drones; and Techducator, an educational platform tool that provides video resources for Smart Classrooms and Thinken. It also provides Fable, a modular educational robot that includes Skribot, an educational robotics kit that comprises a hands-on learning experience in mechanics, electronics, and programming; and SkriKit, an educational building set with construction plates, connectors, brackets, and stabilizing nuts. It serves public entities and educational institutions through its distributor …

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Shape Robotics A/S reported revenue of kr 302M in FY2024 versus kr 6.0M in FY2020, a compound +165.8%/yr. Reported net income was −kr 14.3M in FY2024.

Revenue +165.8%/yr
FY20 kr 6.0M
FY21 kr 18.2M
FY22 kr 88.0M
FY23 kr 171M
FY24 kr 302M
Net income
FY20 −kr 12.7M
FY21 −kr 16.3M
FY22 −kr 4.4M
FY23 kr 2.6M
FY24 −kr 14.3M

Is SHAPE fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shape Robotics A/S Fair Value". https://www.fairvalue-calculator.com/stock/SHAPE

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$15.03 +18%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Salesforce, Inc CRM C$11.89 C$9.27 -22%
Uber Technologies, Inc UBER 1,230 MXN 85.39 MXN -93%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $389.04 $80.41 -79%
Adobe Inc ADBE34 R$19.98 R$6.87 -66%
Automatic Data Processing, Inc ADPR34 R$48.55 R$7.56 -84%
Snowflake Inc SNOW $261.14 $82.10 -69%
Intuit Inc INTU34 R$36.99 R$26.66 -28%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shape Robotics A/S (SHAPE) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 1.30 versus a price of kr 5.03, about −74% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SHAPE?
Our model-based fair value for Shape Robotics A/S is kr 1.30 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 5.03.
What is the quality score of SHAPE?
Shape Robotics A/S has a Quality Score of 21/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shape Robotics A/S (SHAPE)?
Shape Robotics A/S reported trailing-twelve-month revenue of about 325M DKK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SHAPE?
The net profit margin of Shape Robotics A/S is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Shape Robotics A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.