MEGROUP LTD. (SJY) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of MEGROUP LTD. S$0.13, price S$0.09, upside +41.0%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MEGROUP LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0491 SGD – 0.1620 SGD · fair‑value band 0.1255 SGD – 0.1794 SGD · the 0.0890 SGD price screens below the 0.1255 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow MEGROUP in your weekly email
Every Wednesday you see whether MEGROUP is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
MeGroup Ltd., through its subsidiaries, engages in the automobile dealership business in Malaysia. The company operates through Manufacturing Business and Dealership Business segments.
Show more
MeGroup Ltd., through its subsidiaries, engages in the automobile dealership business in Malaysia. The company operates through Manufacturing Business and Dealership Business segments. The Manufacturing Business engages in the manufacturing of NVH component, such as dashboard insulator, outer, hood, headlining, undercover, and wheel arch; and non-NVH components, including board assembly deck, trunk lid, package tray and deck board for various automobile models. The Dealership Business segment comprises several 3S and 4S automobile dealerships for the sale of new automobiles under GWM, Honda, Jaecoo, Jetour, Mazda, MG Motor, Mitsubishi Motors, and Peugeot brands. MeGroup Ltd. was founded in 1995 and is based in Singapore. The company is a subsidiary of JCWW Holdings Ptd. Ltd.
Stock analysis
MEGROUP LTD. (SJY) currently trades at 0.0890 SGD, while our model-based Fair Value estimate is 0.1255 SGD, implying the stock looks roughly 29.1% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.2000 SGD per share, and 12 of the 14 models we run sit above the 0.0890 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.0500 SGD, and 2 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1255 SGD (bear) to 0.1794 SGD (bull), the price of 0.0890 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
MEGROUP LTD. reported revenue of 342M MYR in FY2026 versus 255M MYR in FY2022, a compound +7.6%/yr. Reported net income was −1.7M MYR in FY2026.
Key figures
Market cap 10.6M SGD (≈ $8.3M) · P/S ratio 0.02 · Dividend yield 3.4% · Net margin −0.5% · Return on equity −2.8% · Return on assets (EBIT) 4.8% · Operating margin 1.6% · Revenue (TTM) 342M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 81% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −12% fair-value upside, at 41%, SJY screens cheaper than that median.
Fair Value models
Bear 0.1255 SGDFair Value 0.1255 SGDBull 0.1794 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.5% (2021) → 1.7% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in MYR, Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +8.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto & Truck Dealerships · 92 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside+41.0% · Above median
Profitability
Return on assets2.0% · Below median
Net margin (TTM)−0.5% · Bottom 25%
Operating margin (TTM)1.6% · Below median
Growth and dividend
Revenue growth−15.4% · Bottom 25%
Dividend yield (TTM)3.4% · Above median
Balance sheet
Debt / equity0.88× · Above median
Valuation Multiplesvs Auto & Truck Dealerships median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MEGROUP LTD. Fair Value". https://www.fairvalue-calculator.com/stock/SJY
Frequently asked questions
Is MEGROUP LTD. (SJY) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.1255 SGD versus a price of 0.0890 SGD, about +41% upside (undervalued).
What is the fair value of SJY?
Our model-based fair value for MEGROUP LTD. is 0.1255 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0890 SGD.
What is the quality score of SJY?
MEGROUP LTD. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MEGROUP LTD. (SJY)?
Our model-based price target is the fair value of 0.1255 SGD (as of Sep 27, 2026) from 14 valuation models. Cautious scenario 0.1255 SGD, optimistic scenario 0.1794 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the MEGROUP LTD. stock forecast for 2026?
Our models put fair value at 0.1255 SGD, about +41% upside versus a price of 0.0890 SGD (undervalued). Cautious scenario 0.1255 SGD, optimistic scenario 0.1794 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of MEGROUP LTD. (SJY)?
MEGROUP LTD. reported trailing-twelve-month revenue of about 342M MYR (latest available figure, as of Sep 27, 2026).
Does MEGROUP LTD. pay a dividend?
MEGROUP LTD. currently shows a dividend yield of about 3.37% relative to its recent price (as of Sep 27, 2026).
What growth is priced into MEGROUP LTD. (SJY)?
For today's price to be fair in a discounted-cash-flow model, MEGROUP LTD. would have to grow free cash flow by +10.2 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.4 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of SJY use?
Our models discount MEGROUP LTD. at 9.5 %: a base by market capitalisation (nano), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MEGROUP LTD. that is +10.2 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has MEGROUP LTD. (SJY) delivered so far?
Over the past 5 years revenue at MEGROUP LTD. grew +10.4 % a year. The price currently implies +10.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MEGROUP LTD. (SJY) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into MEGROUP LTD. (+10.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MEGROUP LTD. (SJY)?
The free-cash-flow yield on the price is 12.98 %: that much free cash flow MEGROUP LTD. produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MEGROUP LTD. (SJY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MEGROUP LTD. it is 0.1255 SGD per share (as of Sep 27, 2026), against a price of 0.0890 SGD. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is MEGROUP LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SJY trades below its calculated fair value: price 0.0890 SGD, fair value 0.1255 SGD, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SJY?
No. The price is what the market pays today (0.0890 SGD); the fair value is what the company's own numbers justify (0.1255 SGD). For MEGROUP LTD. the two are 0.0365 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is MEGROUP LTD. worth?
The market values MEGROUP LTD. at about 10.6M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0890 SGD; our models calculate a fair value of 0.1255 SGD per share.
What do the bullish and bearish scenarios say about SJY?
Our models span a range for MEGROUP LTD.: cautious scenario 0.1255 SGD, base 0.1255 SGD, optimistic 0.1794 SGD per share (as of Sep 27, 2026, price 0.0890 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of MEGROUP LTD. (SJY)?
Balance-sheet figures for MEGROUP LTD. (as of Sep 27, 2026): return on equity −2.8%, debt of 0.88 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is SJY from its 52-week high?
MEGROUP LTD. trades at 0.0890 SGD, about 45% below its 52-week high of 0.1620 SGD and 81% above the low of 0.0491 SGD (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1255 SGD is for.
Which stocks are comparable to MEGROUP LTD.?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, D'Ieteren Group, Hotai Motor Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MEGROUP LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0890 SGD, calculated fair value 0.1255 SGD (+41%), Quality Score 40/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SJY calculated?
We run MEGROUP LTD. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1255 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. MEGROUP LTD. currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MEGROUP LTD. (SJY)?
The closing price on Sep 28, 2026 was 0.0890 SGD. Our model-based fair value is 0.1255 SGD, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MEGROUP LTD. right now?
The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.1255 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of MEGROUP LTD.
How large is the market capitalisation of MEGROUP LTD. (SJY)?
The market capitalisation of MEGROUP LTD. is 10.6M SGD (≈ $8.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MEGROUP LTD. (SJY)?
The price-to-sales ratio of MEGROUP LTD. is 0.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of MEGROUP LTD. (SJY)?
The dividend yield of MEGROUP LTD. is 3.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MEGROUP LTD. (SJY)?
The net margin of MEGROUP LTD. is −0.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MEGROUP LTD. (SJY)?
The return on equity (ROE) of MEGROUP LTD. is −2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MEGROUP LTD. (SJY)?
On an EBIT basis the return on assets of MEGROUP LTD. is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MEGROUP LTD. (SJY)?
The operating margin of MEGROUP LTD. is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MEGROUP LTD. (SJY)?
Revenue at MEGROUP LTD. is growing −15.4% versus a year earlier (3y avg −6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MEGROUP LTD. (SJY)?
Earnings per share at MEGROUP LTD. are growing −93.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MEGROUP LTD. (SJY) carry?
The net debt of MEGROUP LTD. is 51.4M MYR (fiscal year 2026, ≈ 11.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MEGROUP LTD. in the live analysis
One click puts MEGROUP LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
