SML ISUZU LIMITED (SMLISUZU) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹45.5B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 6 days ago
A solid business, but screening 67% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹3,379). The favourable scenario is already priced in.
- The model range is unusually wide (₹1,111 to ₹3,379). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹428.96 – ₹5,316 · fair‑value band ₹1,111 – ₹3,379 · the ₹5,227 price screens above the ₹1,731 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
SML ISUZU LIMITED (SMLISUZU) currently trades at ₹5,227, while our model-based Fair Value estimate is ₹1,731, implying the stock looks roughly 66.9% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, SML ISUZU LIMITED generated revenue of ₹25.0B at a net margin of 5.7%. Revenue grew 1.0% year over year. It earns a return on equity of 36.6%. Net debt stands at ₹3.2B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹1,111 (bear case) to ₹3,379 (bull case); at ₹5,227, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 97% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 23% fair-value upside, at -67%, SMLISUZU screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹2,627) versus Asset-Based (₹177.16). Highest evidence: Growth DCF (80).
Notify me when SMLISUZU reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 74
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company also provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd.
Full company description
SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company also provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
SML ISUZU LIMITED reported revenue of ₹23.8B in FY2025 versus ₹5.8B in FY2021, a compound +42.1%/yr. Reported net income was ₹1.2B in FY2025.
SMLISUZU screens 67% overvalued. Compare with Toyota Motor Corporation →
Peer Group
Auto Manufacturers · 119 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Manufacturers median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Toyota Motor Corporation TMN | 3,052 MXN | 3,390 MXN | +11% |
| BYD Company 81211 | HK$76.90 | HK$48.59 | -37% |
| Hyundai Motor Company 005380 | 418,500 KRW | 567,393 KRW | +36% |
| Bayerische Motoren Werke Aktiengesellschaft BMWM5N | 1,909 MXN | 2,610 MXN | +37% |
| Volkswagen AG VOW | 2,149 CZK | 7,783 CZK | +262% |
| Maruti Suzuki India Limited MARUTI | ₹13,875 | ₹8,236 | -41% |
| Kia Corporation 000270 | 135,600 KRW | 341,751 KRW | +152% |
| Weichai Power Co 2338 | HK$36.40 | HK$28.46 | -22% |
| Geely Automobile Holdings 80175 | HK$15.50 | HK$19.14 | +23% |
| Bajaj Auto Limited BAJAJAUTO | ₹11,700 | ₹4,574 | -61% |
Compare SML ISUZU LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is SML ISUZU LIMITED (SMLISUZU) overvalued or undervalued?
What is the fair value of SMLISUZU?
What is the quality score of SMLISUZU?
What is the revenue of SML ISUZU LIMITED (SMLISUZU)?
What is the net profit margin of SMLISUZU?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track SML ISUZU LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.