Fair Value Calculator Fair Value Calculator
EN DE

SML Isuzu Limited (SMLISUZU) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹45.5B

SI SML Isuzu Limited SMLISUZU · BSE
Price₹3,956
Fair Value₹1,731
Upside-56.2%
Quality62/100
Watch SML Isuzu Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,243 – ₹3,379

Fair value as of: Jul 6, 2026

From 26 valuation models · updated today

Share price +3.6% over the past month.

Price vs Fair Value (12 months)

₹5,139 ₹2,227 Fair Value ₹1,731 Jul 2025 Jul 2026

12‑month range ₹2,227 – ₹5,139 · fair‑value band ₹1,243 – ₹3,379 · the ₹3,956 price screens above the ₹1,731 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SML Isuzu Limited (SMLISUZU) currently trades at ₹3,956, while our model-based Fair Value estimate is ₹1,731 — implying the stock looks roughly 56.2% overvalued today. We read business quality at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, SML Isuzu Limited generated revenue of ₹25.0B at a net margin of 5.7%. Revenue grew 1.0% year over year. It earns a return on equity of 36.6%. Net debt stands at ₹3.2B. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹1,243 (bear case) to ₹3,379 (bull case); at ₹3,956, the current price sits above that range. The share trades about 26% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside — at -56%, SMLISUZU screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹25.0B
Revenue growth (YoY) +1.0%
Net margin 5.7%
Return on equity 36.6%
Free cash flow ₹1.2B FY2025
P/E ratio 32.2
More key figures
Operating margin 5.2%
EPS (TTM) ₹97.72
EPS growth (YoY) -3.4%
Net debt ₹3.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company also provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SML Isuzu Limited reported revenue of ₹23.8B in FY2025 versus ₹5.8B in FY2021, a compound +42.1%/yr. Reported net income was ₹1.2B in FY2025.

Revenue +42.1%/yr
FY21 ₹5.8B
FY22 ₹9.2B
FY23 ₹18.2B
FY24 ₹21.8B
FY25 ₹23.8B
Net income
FY21 −₹1.3B
FY22 −₹998M
FY23 ₹198M
FY24 ₹1.1B
FY25 ₹1.2B

Is SMLISUZU fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "SML Isuzu Limited Fair Value". https://www.fairvalue-calculator.com/stock/SMLISUZU

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $0.3205 $0.6300 +97%
Toyota Motor Corporation TM $177.16 $230.51 +30%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 81211 HK$67.90 HK$42.60 -37%
Hyundai Motor Company 005380 602,000 KRW 478,385 KRW -21%
Tesla, Inc TSLA 39,580 ARS 22,068 ARS -44%
General Motors Company GM 1,456 MXN 864.84 MXN -41%
Ford Motor Company FMC1 €12.56 €16.17 +29%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 159.05 MXN -92%
Ferrari N.V RACE €319.35 €155.43 -51%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SML Isuzu Limited (SMLISUZU) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹1,731 versus a price of ₹3,956 — about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SMLISUZU?
Our model-based fair value for SML Isuzu Limited is ₹1,731 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹3,956.
What is the quality score of SMLISUZU?
SML Isuzu Limited has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SML Isuzu Limited (SMLISUZU)?
SML Isuzu Limited reported trailing-twelve-month revenue of about ₹25.0B (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SMLISUZU?
The net profit margin of SML Isuzu Limited is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.