EN DE

Solstad Maritime ASA (SOMA) Fair Value & Analysis

Industrials · NO · Market cap 12.6B NOK

SM Solstad Maritime ASA SOMA · OL
Pricekr 27.95
Fair Valuekr 6.42
Upside-77.0%
Quality66/100
Watch Solstad Maritime ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 38.3% net margin
Moderate debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (8/14)
Wide moat 82/100
Evidence: High Range kr 3.61 – kr 8.45 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 29 days ago

Share price +4.1% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 8.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 3.61 to kr 8.45) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (15 months)

kr 28.40 kr 15.43 Fair Value kr 6.42 May 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

15‑month range kr 15.43 – kr 28.40 · fair‑value band kr 3.61 – kr 8.45 · the kr 27.95 price screens above the kr 6.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Solstad Maritime ASA (SOMA) currently trades at kr 27.95, while our model-based Fair Value estimate is kr 6.42, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Solstad Maritime ASA generated revenue of 614M NOK at a net margin of 38.3%. Revenue grew 23.3% year over year. It earns a return on equity of 27.1%. Net debt stands at 533M NOK. Fundamentals as of Jul 11, 2026

Our scenario range runs from kr 3.61 (bear case) to kr 8.45 (bull case); at kr 27.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -77%, SOMA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 3.29 kr 5.51 kr 8.76 80
Residual Income kr 2.89 kr 3.68 kr 14.21 76
Rev-Margin DCF kr 1.31 kr 2.31 kr 3.51 74
All 26 models by family
DCF Models
FCF DCF kr 3.24 kr 5.80 kr 9.82 38
Owner Earnings kr 5.35 kr 9.20 kr 15.26 31
5Y Revenue Exit kr 1.31 kr 2.26 kr 3.42 39
5Y EBITDA Exit kr 3.10 kr 5.68 kr 8.72 41
5Y P/E Exit kr 3.93 kr 7.26 kr 10.84 38
10Y Revenue Exit kr 1.92 kr 2.97 kr 4.32 36
10Y EBITDA Exit kr 3.11 kr 5.37 kr 8.45 37
10Y P/E Exit kr 3.64 kr 6.49 kr 10.10 35
Earnings-Based
Graham-Dodd kr 3.11 kr 10.76 kr 14.45 54
Lynch FV kr 2.49 kr 3.56 kr 4.62 50
PEG = 1.0 kr 2.49 kr 3.56 kr 4.62 46
EPV kr 2.22 kr 2.74 kr 3.20 59
Dividend Discount
Gordon GGM kr 2.12 kr 4.41 kr 6.99 70
DDM Multi-Stage kr 2.12 kr 3.68 kr 4.62 61
Multiples
P/E Multiple kr 5.83 kr 7.78 kr 9.72 63
P/S Multiple kr 1.40 kr 1.87 kr 2.34 58
P/B Multiple kr 4.25 kr 5.67 kr 7.09 55
EV/EBIT kr 3.47 kr 4.94 kr 6.41 53
EV/EBITDA kr 3.48 kr 4.96 kr 6.43 54
EV/Revenue kr 0.3600 kr 0.9200 kr 1.48 43
Asset-Based
NCAV (Graham) kr 0.9500 kr 1.27 kr 1.89 50
Growth DCF
Growth DCF kr 3.29 kr 5.51 kr 8.76 80
Rev-Margin DCF kr 1.31 kr 2.31 kr 3.51 74
Economic Profit
Residual Income kr 2.89 kr 3.68 kr 14.21 76
ROIC Compounder kr 2.32 kr 3.25 kr 4.47 72
Growth Earnings
Growth-Adj P/E kr 5.15 kr 7.36 kr 9.57 68

Widest divergence: Growth Earnings (kr 7.36) versus Asset-Based (kr 1.27). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 614M NOK
Revenue growth (YoY) +23.3%
Net margin 38.3%
Return on equity 27.1%
Free cash flow 167M NOK FY2025
P/E ratio 5.8
More key figures
Operating margin 41.7%
EPS (TTM) kr 4.69
Dividend yield 1.1%
EPS growth (YoY) -22.0%
Net debt 533M NOK FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 66

Profitability 65
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Solstad Maritime ASA owns and operates offshore service vessels (OSVs) that provides maritime services to the offshore energy industry in North Sea, North and Central America, Mediterranean and rest of the Europe, Africa, South America, Australia, and Asia.

Full company description

Solstad Maritime ASA owns and operates offshore service vessels (OSVs) that provides maritime services to the offshore energy industry in North Sea, North and Central America, Mediterranean and rest of the Europe, Africa, South America, Australia, and Asia. It operates through Anchor Handling Tug Supply Vessels (AHTS) and Construction Service Vessels (CSVs) segments. The company operates subsea construction contracts; and offers services to various vessel spreads, such as ROVs, tooling, project personnel, engineering support, survey, and other services. It also offers vessel management and operations services. The company operates 10 AHTS vessels and 22 CSVs. Solstad Maritime ASA was incorporated in 2023 and is headquartered in Skudeneshavn, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Solstad Maritime ASA reported revenue of kr 580M in FY2025 versus kr 403M in FY2021, a compound +9.5%/yr. Reported net income was kr 213M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
580M NOK
Latest YoY
+5.2%
Avg. growth/yr (3Y)
+7.4%
Revenue +9.5%/yr
FY21 kr 403M
FY22 kr 468M
FY23 kr 462M
FY24 kr 552M
FY25 kr 580M
Net income
FY21 −kr 175M
FY22 −kr 86.7M
FY23 kr 63.6M
FY24 kr 241M
FY25 kr 213M

SOMA screens 77% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Solstad Maritime ASA Fair Value". https://www.fairvalue-calculator.com/stock/SOMA

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 42% · Top 25%
Revenue growth 23% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.56× · Higher than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 5.3× · Cheaper than 75% of peers
P/B 1.50× · Pricier than median
P/S (TTM) 2.15× · Pricier than median
P/FCF 7.9× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 100 · sector 18
PAST 100 · sector 27
HEALTH 72 · sector 88
DIVIDEND 22 · sector 47

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Solstad Maritime ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Solstad Maritime ASA (SOMA) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of kr 6.42 versus a price of kr 27.95, about −77% (overvalued).
What is the fair value of SOMA?
Our model-based fair value for Solstad Maritime ASA is kr 6.42 (as of Jul 11, 2026), built from audited fundamentals. The current price is kr 27.95.
What is the quality score of SOMA?
Solstad Maritime ASA has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Solstad Maritime ASA (SOMA)?
Solstad Maritime ASA reported trailing-twelve-month revenue of about 614M NOK (latest available figure, as of Jul 11, 2026).
What is the net profit margin of SOMA?
The net profit margin of Solstad Maritime ASA is about 38.3%, meaning it keeps roughly 38.3% of revenue as net income. Based on the latest reported figures.
Does Solstad Maritime ASA pay a dividend?
Solstad Maritime ASA currently shows a dividend yield of about 1.13% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Solstad Maritime ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.