Fair Value Calculator Fair Value Calculator
EN DE

Sportsman's Warehouse Holdings (SPWH) Fair Value & Analysis

Consumer Cyclical · US · Market cap $49.2M

SS Sportsman's Warehouse Holdings logo Sportsman's Warehouse Holdings SPWH · US
Price$1.17
Fair Value$2.89
Upside+147.0%
Quality36/100
Watch Sportsman's Warehouse Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $1.55 – $4.98 📤 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from $13.13 to $2.89 (−78.0%) since Jun 24, 2026. Share price −8.9% over the past month.

Price vs Fair Value (12 months)

$3.76 $1.13 Fair Value $2.89 Jul 2025 Jul 2026

12‑month range $1.13 – $3.76 · fair‑value band $1.55 – $4.98 · the $1.17 price screens below the $2.89 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sportsman's Warehouse Holdings (SPWH) currently trades at $1.17, while our model-based Fair Value estimate is $2.89, implying the stock looks roughly 147.0% undervalued today. We read business quality at 36/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sportsman's Warehouse Holdings generated revenue of $1.2B at a net margin of -4.2%. Revenue grew 2.8% year over year. It earns a return on equity of -26.5%. Net debt stands at $425M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $1.55 (bear case) to $4.98 (bull case); at $1.17, the current price sits below that range. The share trades about 70% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside, at 147%, SPWH screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $1.2B
Revenue growth (YoY) +2.8%
Net margin -4.2%
Return on equity -26.5%
Free cash flow $8.9M FY2026
Operating margin -6.8%
More key figures
EPS (TTM) $-1.30
EPS growth (YoY) -77.6%
Net debt $425M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Sportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States. It offers camping products, such as backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents, and tools; and apparel products, including camouflage, jackets, hats, outerwear, sportswear, technical gear, and work wear. The company also provides fishing products comprising bait, electronics, fishing rods, flotation items, fly fishing products, lines, lures, reels, tackles, and small boats; and footwear products consist of hiking and work boots, socks, sport sandals, technical footwear, trial and casual shoes, and waders. In addition, it offers hunting and shooting products, such as ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, firearms safety and storage products, reloading equipment, and shooting gear products; and optics, electronics, accessories, and other …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sportsman's Warehouse Holdings reported revenue of $1.2B in FY2026 versus $1.5B in FY2022, a compound −5.3%/yr. Reported net income was −$50.1M in FY2026.

Revenue −5.3%/yr
FY22 $1.5B
FY23 $1.4B
FY24 $1.3B
FY25 $1.2B
FY26 $1.2B
Net income
FY22 $108M
FY23 $40.5M
FY24 −$29.0M
FY25 −$33.1M
FY26 −$50.1M

Is SPWH fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Sportsman's Warehouse Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SPWH

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$82.26 C$61.82 -25%
Casey's General Stores, Inc CASY $831.67 $308.04 -63%
Williams-Sonoma, Inc WSM $206.94 $116.29 -44%
Ulta Beauty, Inc ULTA $467.07 $370.46 -21%
DICK'S Sporting Goods, Inc DKS $238.57 $229.41 -4%
Best Buy Co BBY $70.99 $84.30 +19%
China Tourism Group 601888 ¥57.20 ¥40.60 -29%
Tractor Supply Company TSCO $29.81 $35.52 +19%
Murphy USA Inc MUSA $546.51 $228.99 -58%
Five Below, Inc FIVE $193.45 $184.19 -5%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sportsman's Warehouse Holdings (SPWH) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $2.89 versus a price of $1.17, about +147% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SPWH?
Our model-based fair value for Sportsman's Warehouse Holdings is $2.89 (as of Jul 19, 2026), built from audited fundamentals. The current price is $1.17.
What is the quality score of SPWH?
Sportsman's Warehouse Holdings has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sportsman's Warehouse Holdings (SPWH)?
Sportsman's Warehouse Holdings reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SPWH?
The net profit margin of Sportsman's Warehouse Holdings is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Sportsman's Warehouse Holdings reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Sportsman's Warehouse Holdings materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.