EN DE

Sky Tower Public Company (STOWER) Fair Value & Analysis

Basic Materials · TH · Market cap 122M THB

ST Sky Tower Public Company STOWER · BK
Price0.0300 THB
Fair Value0.0510 THB
Upside+70.0%
Quality37/100
Watch Sky Tower Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -47.2% net margin
Low debt · generates free cash flow
Trails peers (3/10)
Narrow moat 16/100
Evidence: Low Range 0.0434 THB – 0.0536 THB Share as image

Fair value as of: Jul 11, 2026

From 7 valuation models · updated 30 days ago

Below-average quality, screening 70% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.0434 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.15 THB 0.0200 THB Fair Value 0.0510 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 0.0200 THB – 1.15 THB · fair‑value band 0.0434 THB – 0.0536 THB · the 0.0300 THB price screens below the 0.0510 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sky Tower Public Company (STOWER) currently trades at 0.0300 THB, while our model-based Fair Value estimate is 0.0510 THB, implying the stock looks roughly 70.0% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Sky Tower Public Company generated revenue of 203M THB at a net margin of -43.8%. Revenue declined 52.7% year over year. It earns a return on equity of -12.9%. The balance sheet holds a net cash position of 183M THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.0434 THB (bear case) to 0.0536 THB (bull case); at 0.0300 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 200% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 70%, STOWER screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0300 THB 0.0400 THB 0.0500 THB 80
Rev-Margin DCF 0.0200 THB 0.0500 THB 0.0700 THB 74
NCAV (Graham) 0.0800 THB 0.1100 THB 0.1700 THB 50
All 7 models by family
DCF Models
FCF DCF 0.0200 THB 0.0400 THB 0.0600 THB 38
5Y Revenue Exit 0.0200 THB 0.0400 THB 0.0700 THB 39
10Y Revenue Exit 0.0200 THB 0.0400 THB 0.0500 THB 36
Multiples
EV/Revenue 0.0300 THB 0.0500 THB 0.0700 THB 43
Asset-Based
NCAV (Graham) 0.0800 THB 0.1100 THB 0.1700 THB 50
Growth DCF
Growth DCF 0.0300 THB 0.0400 THB 0.0500 THB 80
Rev-Margin DCF 0.0200 THB 0.0500 THB 0.0700 THB 74

Widest divergence: Asset-Based (0.1100 THB) versus DCF Models (0.0400 THB). Highest evidence: Growth DCF (80).

Notify me when STOWER reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 182M THB
Revenue growth (YoY) -37.4%
Net margin -47.2%
Return on equity -12.5%
Free cash flow 26.7M THB FY2025
Operating margin -28.4%
More key figures
EPS (TTM) -0.0200 THB
Net cash 183M THB FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 41

Profitability 3
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sky Tower Public Company Limited, together with its subsidiaries, provides infrastructure for electric power and telecom in Thailand and the Philippines. It operates through three segments: Production and Distribution of High Voltage Transmission Tower and Telecommunication Tower; Distribution of Industrial Product; and Telecom Implementation Service.

Full company description

Sky Tower Public Company Limited, together with its subsidiaries, provides infrastructure for electric power and telecom in Thailand and the Philippines. It operates through three segments: Production and Distribution of High Voltage Transmission Tower and Telecommunication Tower; Distribution of Industrial Product; and Telecom Implementation Service. The company manufactures high-voltage transmission towers and substations steel structures, and telecommunication towers. It also engages in the production and distribution electricity poles, telecommunication poles, and electricity sub-stations; provision of telecommunication towers rental and consulting services; and project management, planning, and installation activities, including equipment maintenance for communication and telecommunications, as well as technical advisors related to communications and telecommunications. In addition, the company offers galvanizing and steel fabricating services; and sells industrial products, such as chains, sprockets, gears, gear motors, couplings, conveyor chains, and others under the RENOLD brand. Further, it is involved in the trading and investing activities; and management of human resource functions. Additionally, the company manufactures and sells woodchip products. The company was formerly known as Ua Withya Public Company Limited and changed its name to Sky Tower Public Company Limited in July 2021. Sky Tower Public Company Limited was incorporated in 1967 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sky Tower Public Company reported revenue of 203M THB in FY2025 versus 130M THB in FY2021, a compound +11.9%/yr. Reported net income was −89.1M THB in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
203M THB
Latest YoY
−45.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.4%
Revenue +11.9%/yr
FY21 130M THB
FY22 339M THB
FY23 173M THB
FY24 371M THB
FY25 203M THB
Net income
FY21 −50.6M THB
FY22 −107M THB
FY23 −206M THB
FY24 −69.0M THB
FY25 −89.1M THB

Watch STOWER: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sky Tower Public Company Fair Value". https://www.fairvalue-calculator.com/stock/STOWER

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +70% · Top 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -47% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth -37% · Bottom 25%
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 0 · sector 4
PAST 0 · sector 15
HEALTH 78 · sector 95
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Sky Tower Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sky Tower Public Company (STOWER) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.0510 THB versus a price of 0.0300 THB, about +70% (undervalued).
What is the fair value of STOWER?
Our model-based fair value for Sky Tower Public Company is 0.0510 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.0300 THB.
What is the quality score of STOWER?
Sky Tower Public Company has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sky Tower Public Company (STOWER)?
Sky Tower Public Company reported trailing-twelve-month revenue of about 203M THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of STOWER?
The net profit margin of Sky Tower Public Company is about -43.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sky Tower Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.