EN DE

Synthomer plc (SYNT) Fair Value & Analysis

Basic Materials · GB · Market cap 138M GBX

SP Synthomer plc SYNT · LSE
Price£1.01
Fair Value£1.84
Upside+81.8%
Quality34/100
Watch Synthomer plc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.0% net margin
Moderate debt · generates free cash flow
Trails peers (4/12)
Narrow moat 18/100
Evidence: Medium Range £0.4200 – £3.26 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated yesterday

Share price +18.8% over the past month.

Below-average quality, screening 82% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (£0.4200 to £3.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£37.58 £0.1780 Fair Value £1.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £0.1780 – £37.58 · fair‑value band £0.4200 – £3.26 · the £1.01 price screens below the £1.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Synthomer plc (SYNT) currently trades at £1.01, while our model-based Fair Value estimate is £1.84, implying the stock looks roughly 81.8% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Synthomer plc generated revenue of £1.7B at a net margin of -9.0%. Revenue declined 10.3% year over year. It earns a return on equity of -14.9%. Net debt stands at £629M. Fundamentals as of Aug 13, 2026

Our scenario range runs from £0.4200 (bear case) to £3.26 (bull case); at £1.01, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at 82%, SYNT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF £0.3300 74
Gordon GGM £4.23 £6.96 £9.19 70
DDM Multi-Stage £4.23 £5.94 £7.41 61
All 9 models by family
DCF Models
5Y Revenue Exit £0.4100 39
5Y EBITDA Exit £1.09 £3.06 41
10Y EBITDA Exit £0.0500 £1.60 37
Dividend Discount
Gordon GGM £4.23 £6.96 £9.19 70
DDM Multi-Stage £4.23 £5.94 £7.41 61
Multiples
EV/EBITDA £0.7500 £2.17 £3.59 54
EV/Revenue £0.2700 43
Asset-Based
NCAV (Graham) £2.75 £3.68 £5.49 50
Growth DCF
Rev-Margin DCF £0.3300 74

Widest divergence: Dividend Discount (£5.94) versus DCF Models (£0.0500). Highest evidence: Rev-Margin DCF (74).

Notify me when SYNT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.7B GBX
Revenue growth (YoY) -10.3%
Net margin -9.0%
Return on equity -14.9%
Free cash flow 36.6M GBX FY2025
Operating margin 0.4%
More key figures
EPS (TTM) £-0.9200
EPS growth (YoY) -61.2%
Net debt 629M GBX FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 62

Profitability 13
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Synthomer plc manufactures and supplies specialised polymers and ingredients for coatings, construction, adhesives, and health and protection sectors.

Full company description

Synthomer plc manufactures and supplies specialised polymers and ingredients for coatings, construction, adhesives, and health and protection sectors. The company offers adhesives, such as PSA labels, packaging and specialty tapes, and tape saturants; release coating, wood working, sealants, wet glues, hygiene, and contact adhesives; packaging and assembly hot melt adhesives and polymer under the AERAFIN brand name; and liquid polybutadiene products under the LITHENE brand. It also provides architectural, intumescent, metal, and wood coating, as well as masonry, protective film, soil release, polyester for powder coating, horizontal surfaces, additives, and other products; binder; resins under the PLIOLITE brand name; coalescing agents and glycol/diol under SYNTHOMER NX and SYNOXOL BEPD brands; and construction products, as well as operates data centers. In addition, the company offers building materials, industrial, hygiene, tyre and rubber, home textile, and consumer product; health and protection products, such as medical and examination gloves, coated fabric, industrial and fabric supported gloves, medical devices, personal care and food additives, hygiene adhesives, non-wovens, footwear, hygiene, and wipes; performance materials, including Alcotex polyvinyl alcohol (PVOH) for PVC, Vinaltex Polyvinyl Acetate, elastomeric modifier, resins for rubber compounds, tyre cord, monomers, Wingstay antioxidants, tyre additives, 3D printing, plastics modifiers for packaging, and PLASTVANCE T; energy solutions; paper and carpet products; and latex foam under Liponan Terra brand. It operates in the United Kingdom, Germany, Italy, the Netherlands, France, Belgium, Spain, other Europe, Malaysia, China, Other Asia, the United States, and internationally. The company was formerly known as Yule Catto & Co. plc and changed its name to Synthomer plc in 2012. Synthomer plc was founded in 1863 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Synthomer plc reported revenue of £1.7B in FY2025 versus £2.1B in FY2021, a compound −5.1%/yr. Reported net income was −£157M in FY2025.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£1.7B
Latest YoY
−12.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Revenue −5.1%/yr
FY21 £2.1B
FY22 £2.3B
FY23 £2.0B
FY24 £2.0B
FY25 £1.7B
Net income
FY21 £209M
FY22 −£32.5M
FY23 −£67.0M
FY24 −£72.6M
FY25 −£157M

Watch SYNT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Synthomer plc Fair Value". https://www.fairvalue-calculator.com/stock/SYNT

Peer Group

Specialty Chemicals · 671 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +84% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 5.1× · Pricier than median
EV/EBITDA 7.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 58 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Synthomer plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Synthomer plc (SYNT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £1.84 versus a price of £1.01, about +82% (undervalued).
What is the fair value of SYNT?
Our model-based fair value for Synthomer plc is £1.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is £1.01.
What is the quality score of SYNT?
Synthomer plc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Synthomer plc (SYNT)?
Synthomer plc reported trailing-twelve-month revenue of about £1.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SYNT?
The net profit margin of Synthomer plc is about -9.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Synthomer plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.