EN DE

Talbros Automotive Components Limited (TALBROAUTO) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹26.3B

TA Talbros Automotive Components Limited TALBROAUTO · NSE
Price₹423.45
Fair Value₹225.85
Upside-46.7%
Quality55/100
Watch Talbros Automotive Components Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.0% net margin
Low debt · generates free cash flow
0.18% dividend yield
Mixed vs. peers (8/14)
Moderate moat 54/100
Evidence: High Range ₹123.87 – ₹358.21 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price +4.5% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹358.21). The favourable scenario is already priced in.
  • The model range is unusually wide (₹123.87 to ₹358.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹439.35 ₹36.61 Fair Value ₹225.85 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹36.61 – ₹439.35 · fair‑value band ₹123.87 – ₹358.21 · the ₹423.45 price screens above the ₹225.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Talbros Automotive Components Limited (TALBROAUTO) currently trades at ₹423.45, while our model-based Fair Value estimate is ₹225.85, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Talbros Automotive Components Limited generated revenue of ₹8.7B at a net margin of 12.0%. Revenue grew 14.2% year over year. It earns a return on equity of 15.1%. Net debt stands at ₹479M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹123.87 (bear case) to ₹358.21 (bull case); at ₹423.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -47%, TALBROAUTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹94.39 ₹159.80 ₹269.89 80
Residual Income ₹117.27 ₹154.65 ₹470.20 76
Rev-Margin DCF ₹113.39 ₹198.70 ₹307.93 74
All 26 models by family
DCF Models
FCF DCF ₹94.89 ₹165.66 ₹287.70 38
Owner Earnings ₹202.80 ₹358.97 ₹628.28 31
5Y Revenue Exit ₹113.39 ₹201.51 ₹321.88 39
5Y EBITDA Exit ₹158.49 ₹293.88 ₹464.78 41
5Y P/E Exit ₹207.79 ₹394.84 ₹610.03 38
10Y Revenue Exit ₹102.34 ₹183.94 ₹309.96 36
10Y EBITDA Exit ₹136.19 ₹251.37 ₹428.82 37
10Y P/E Exit ₹168.79 ₹325.07 ₹549.64 35
Earnings-Based
Graham-Dodd ₹114.69 ₹519.80 ₹712.90 54
Lynch FV ₹135.89 ₹194.13 ₹252.36 50
PEG = 1.0 ₹135.89 ₹194.13 ₹252.36 46
EPV ₹124.48 ₹144.32 ₹161.67 59
Dividend Discount
Gordon GGM ₹6.41 ₹13.33 ₹21.15 70
DDM Multi-Stage ₹6.41 ₹11.24 ₹13.99 61
Multiples
P/E Multiple ₹278.29 ₹371.05 ₹463.81 63
P/S Multiple ₹126.85 ₹169.14 ₹211.42 58
P/B Multiple ₹215.04 ₹286.72 ₹358.40 55
EV/EBIT ₹232.82 ₹308.59 ₹384.37 53
EV/EBITDA ₹204.69 ₹271.09 ₹337.49 54
EV/Revenue ₹123.87 ₹174.61 ₹225.36 43
Asset-Based
NCAV (Graham) ₹60.18 ₹80.64 ₹120.36 50
Growth DCF
Growth DCF ₹94.39 ₹159.80 ₹269.89 80
Rev-Margin DCF ₹113.39 ₹198.70 ₹307.93 74
Economic Profit
Residual Income ₹117.27 ₹154.65 ₹470.20 76
ROIC Compounder ₹126.62 ₹169.04 ₹221.17 72
Growth Earnings
Growth-Adj P/E ₹225.65 ₹322.36 ₹419.06 68

Widest divergence: Growth Earnings (₹322.36) versus Dividend Discount (₹11.24). Highest evidence: Growth DCF (80).

Notify me when TALBROAUTO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.7B
Revenue growth (YoY) +14.2%
Net margin 12.0%
Return on equity 15.1%
Free cash flow ₹432M FY2026
P/E ratio 25.1
More key figures
Operating margin 13.8%
EPS (TTM) ₹16.87
Dividend yield 0.2%
EPS growth (YoY) +18.8%
Net debt ₹479M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 87

Profitability 60
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Talbros Automotive Components Limited engages in the manufacture and sale of auto components in India. The company offers gaskets with electrical control, multi-layer steel, post coated/selective area coated, exhaust and hot, rubber and edge molded, fiber, heat shield gaskets, and plastic moulded components.

Full company description

Talbros Automotive Components Limited engages in the manufacture and sale of auto components in India. The company offers gaskets with electrical control, multi-layer steel, post coated/selective area coated, exhaust and hot, rubber and edge molded, fiber, heat shield gaskets, and plastic moulded components. It also offers forging products, such as companion flanges, hydraulic end caps and rod eyes, tube and flange yokes, intermediate shaft and differential housing, blank ring gears, king pins and linear cylinders, and towing solutions. In addition, the company provides chassis components, including control arm, suspension links, front cross member, rear twist-beam axle, cradle, wheel group, and semi corner module assemblies. Further, it offers mounting muffler hangers, suspension bushings, body and cab mounts, leading and trailing arm bushes, molded hoses for air cleaners, as well as extrusion hoses for air, fuel, and water. The company's products are used in passenger and commercial vehicles, two-wheelers, three-wheelers, agricultural machinery, off-loaders, and industrial vehicles. It exports its products. The company was incorporated in 1956 and is based in Faridabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Talbros Automotive Components Limited reported revenue of ₹8.7B in FY2026 versus ₹5.4B in FY2022, a compound +12.6%/yr. Reported net income was ₹1.0B in FY2026, compounding +23.4%/yr from FY2022.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹8.7B
Latest YoY
+5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue +12.6%/yr
FY22 ₹5.4B
FY23 ₹6.5B
FY24 ₹7.8B
FY25 ₹8.3B
FY26 ₹8.7B
Net income +23.4%/yr
FY22 ₹449M
FY23 ₹556M
FY24 ₹1.1B
FY25 ₹944M
FY26 ₹1.0B
Character of growth · EPS growth decomposed (2015-2026) +26.9 % p.a.
Revenue per share +9.7 pp

of which total revenue +9.7 pp · buybacks/dilution +0.0 pp

EBIT margin +16.4 pp
Tax rate +0.3 pp
Residual (interest, one-offs) +0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TALBROAUTO screens 47% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Talbros Automotive Components Limited Fair Value". https://www.fairvalue-calculator.com/stock/TALBROAUTO

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 25.1× · Pricier than median
P/B 3.54× · Pricier than 75% of peers
P/S (TTM) 3.02× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 19.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 71 · sector 24
PAST 61 · sector 26
HEALTH 100 · sector 95
DIVIDEND 4 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Talbros Automotive Components Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Talbros Automotive Components Limited (TALBROAUTO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹225.85 versus a price of ₹423.45, about −47% (overvalued).
What is the fair value of TALBROAUTO?
Our model-based fair value for Talbros Automotive Components Limited is ₹225.85 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹423.45.
What is the quality score of TALBROAUTO?
Talbros Automotive Components Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Talbros Automotive Components Limited (TALBROAUTO)?
Talbros Automotive Components Limited reported trailing-twelve-month revenue of about ₹8.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TALBROAUTO?
The net profit margin of Talbros Automotive Components Limited is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.
Does Talbros Automotive Components Limited pay a dividend?
Talbros Automotive Components Limited currently shows a dividend yield of about 0.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Talbros Automotive Components Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.