EN DE

Taiyo Holdings (TAYIF) Fair Value & Analysis

Basic Materials · US · Market cap $3.5B

TH Taiyo Holdings logo Taiyo Holdings TAYIF · US
Price$31.32
Fair Value$26.76
Upside-14.6%
Quality77/100
Watch Taiyo Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.4% net margin
Low debt · generates free cash flow
3.07% dividend yield
Ranks above peers (9/11)
Wide moat 73/100
Evidence: High Range $17.55 – $33.45 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

A strong business, but screening 15% overvalued on our models.

What matters now

  • A fairly wide model range ($17.55 to $33.45) leaves room in how you read the outcome.
  • Our model range runs from $17.55 (bear) to $33.45 (bull), base $26.76. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 77/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$32.00 $31.32 Fair Value $26.76 Mar 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 19, 2026.

How to read this chart

4‑month range $31.32 – $32.00 · fair‑value band $17.55 – $33.45 · the $31.32 price screens above the $26.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiyo Holdings (TAYIF) currently trades at $31.32, while our model-based Fair Value estimate is $26.76, implying the stock looks roughly 14.6% overvalued today. The Quality Score stands at 77/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Taiyo Holdings generated revenue of $138B at a net margin of 17.4%. Revenue grew 20.4% year over year. It earns a return on equity of 22.0%. Net debt stands at $13.6B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $17.55 (bear case) to $33.45 (bull case); at $31.32, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -15%, TAYIF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $15.80 $27.11 $45.48 80
Rev-Margin DCF $14.26 $24.62 $38.14 74
ROIC Compounder $14.90 $19.74 $25.87 72
All 24 models by family
DCF Models
FCF DCF $16.00 $28.60 $49.95 38
Owner Earnings $17.35 $31.03 $54.20 31
5Y Revenue Exit $14.26 $24.88 $39.33 39
5Y EBITDA Exit $19.20 $35.15 $55.35 41
5Y P/E Exit $17.76 $32.16 $48.76 38
10Y Revenue Exit $14.27 $24.46 $40.17 36
10Y EBITDA Exit $17.93 $31.85 $53.39 37
10Y P/E Exit $16.99 $29.70 $47.95 35
Earnings-Based
Graham-Dodd $9.10 $43.57 $59.96 54
Lynch FV $11.61 $16.59 $21.57 50
PEG = 1.0 $11.61 $16.59 $21.57 46
EPV $13.14 $15.19 $16.96 59
Multiples
P/E Multiple $20.07 $26.76 $33.45 63
P/S Multiple $14.40 $19.20 $24.01 58
P/B Multiple $14.51 $19.35 $24.19 55
EV/EBIT $24.59 $32.75 $40.90 53
EV/EBITDA $22.51 $29.98 $37.45 54
EV/Revenue $13.56 $19.32 $25.08 43
Asset-Based
NCAV (Graham) $3.22 $4.32 $6.45 50
Growth DCF
Growth DCF $15.80 $27.11 $45.48 80
Rev-Margin DCF $14.26 $24.62 $38.14 74
Economic Profit
Residual Income $8.45 $11.23 $44.75 61
ROIC Compounder $14.90 $19.74 $25.87 72
Growth Earnings
Growth-Adj P/E $17.71 $25.30 $32.90 68

Widest divergence: DCF Models ($29.70) versus Asset-Based ($4.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $138B
Revenue growth (YoY) +20.4%
Net margin 17.4%
Return on equity 22.0%
Free cash flow $23.0B FY2026
P/E ratio 30.7
More key figures
Operating margin 22.7%
EPS (TTM) $1.02
Dividend yield 3.1%
EPS growth (YoY) +71.3%
Net debt $13.6B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 74 · Market factors (momentum, volatility) 53

Profitability 65
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taiyo Holdings Co., Ltd., together with its subsidiaries, engages in the electronics materials business internationally.

Full company description

Taiyo Holdings Co., Ltd., together with its subsidiaries, engages in the electronics materials business internationally. The company offers printed circuit boards, such as rigid board materials comprising liquid solder resist, legend ink, plating resist, and etching resist; PKG board materials, including liquid and dry film solder resists; flexible printed circuit board materials comprising liquid and dry film solder resists, and dry film photoimageable coverlay; build-up materials consists of liquid hole-plugging and dry film interlayer insulating material; and LED board materials, as well as functional conductive materials. It also provides anisotropic conductive adhesive, photoimageable coverlay films, photoimageable interlayer insulating materials, stretchable conductive paste, and photo-imageable white dry film solder resist products. In addition, the company manufactures and sells prescription drugs and pharmaceuticals; dental prostheses; dyes, pigments, and other chemical products; and operates solar power plants. Further, it engages in the provision of systems engineering services; development of systems; and food and beverages businesses. Additionally, the company is involved in the ICT and sustainability business used in digital field, fine chemical, energy, and food service business, as well as cultivations and sales business. The company was formerly known as Taiyo Ink Mfg. Co., Ltd. and changed its name to Taiyo Holdings Co., Ltd. in October 2010. Taiyo Holdings Co., Ltd. was incorporated in 1953 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Taiyo Holdings reported revenue of $138B in FY2026 versus $98.0B in FY2022, a compound +8.9%/yr. Reported net income was $24.0B in FY2026, compounding +19.4%/yr from FY2022.

Growth Quality 96/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$138B
Latest YoY
+15.8%
Avg. growth/yr (3Y)
+12.3%
Revenue +8.9%/yr
FY22 $98.0B
FY23 $97.3B
FY24 $105B
FY25 $119B
FY26 $138B
Net income +19.4%/yr
FY22 $11.8B
FY23 $11.4B
FY24 $8.7B
FY25 $10.8B
FY26 $24.0B

TAYIF screens 15% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiyo Holdings Fair Value". https://www.fairvalue-calculator.com/stock/TAYIF

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −15% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 3.1% · Top 25%
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 30.7× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 0
FUTURE 100 · sector 19
PAST 88 · sector 23
HEALTH 82 · sector 95
DIVIDEND 61 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Taiyo Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taiyo Holdings (TAYIF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $26.76 versus a price of $31.32, about −15% (overvalued).
What is the fair value of TAYIF?
Our model-based fair value for Taiyo Holdings is $26.76 (as of Jul 19, 2026), built from audited fundamentals. The current price is $31.32.
What is the quality score of TAYIF?
Taiyo Holdings has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taiyo Holdings (TAYIF)?
Taiyo Holdings reported trailing-twelve-month revenue of about $138B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TAYIF?
The net profit margin of Taiyo Holdings is about 17.4%, meaning it keeps roughly 17.4% of revenue as net income. Based on the latest reported figures.
Does Taiyo Holdings pay a dividend?
Taiyo Holdings currently shows a dividend yield of about 3.07% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taiyo Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.