EN DE

360 Capital Mortgage REIT (TCF) Fair Value & Analysis

Real Estate · AU · Market cap A$51.5M

3C 360 Capital Mortgage REIT TCF · AU
PriceA$5.73
Fair ValueA$3.85
Upside-32.8%
Quality47/100
Watch 360 Capital Mortgage REIT for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/11)
Moderate moat 58/100
Evidence: Medium Range A$2.89 – A$4.81 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Share price −0.2% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$4.81). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$5.80 A$3.42 Fair Value A$3.85 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$3.42 – A$5.80 · fair‑value band A$2.89 – A$4.81 · the A$5.73 price screens above the A$3.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

360 Capital Mortgage REIT (TCF) currently trades at A$5.73, while our model-based Fair Value estimate is A$3.85, implying the stock looks roughly 32.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

The stock trades on a trailing P/E of 8.9. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$2.89 (bear case) to A$4.81 (bull case); at A$5.73, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at -33%, TCF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$3.14 A$3.28 A$3.39 76
P/S Multiple A$0.8200 A$1.10 A$1.37 58
P/B Multiple A$4.32 A$5.76 A$7.20 55
All 6 models by family
Multiples
P/S Multiple A$0.8200 A$1.10 A$1.37 58
P/B Multiple A$4.32 A$5.76 A$7.20 55
EV/EBIT A$3.40 A$4.53 A$5.66 53
EV/Revenue A$0.6200 A$0.8800 A$1.15 43
Asset-Based
NCAV (Graham) A$2.06 A$2.76 A$4.12 50
Economic Profit
Residual Income A$3.14 A$3.28 A$3.39 76

Widest divergence: Economic Profit (A$3.28) versus Multiples (A$1.10). Highest evidence: Residual Income (76).

Notify me when TCF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity 455%
Free cash flow −A$10.6M FY2024
P/E ratio 8.9
EPS (TTM) A$0.6500
Net cash A$64.0K FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 66

Profitability 43
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

360 Capital Mortgage REIT is a closed-ended fixed income mutual fund launched and managed by Elstree Investment Management Limited. The fund invests in the fixed income markets of Australia. It invests in a range of fixed income and hybrid securities, and other debt securities issued by government bodies, companies and specialist financing vehicles.

Full company description

360 Capital Mortgage REIT is a closed-ended fixed income mutual fund launched and managed by Elstree Investment Management Limited. The fund invests in the fixed income markets of Australia. It invests in a range of fixed income and hybrid securities, and other debt securities issued by government bodies, companies and specialist financing vehicles. It was formerly known as Australian Enhanced Income Fund. 360 Capital Mortgage REIT was formed on October 17, 2006 and is domiciled in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

360 Capital Mortgage REIT reported revenue of A$3.9M in FY2024 versus A$719K in FY2020, a compound +53.0%/yr. Reported net income was A$3.2M in FY2024, compounding +63.0%/yr from FY2020.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$3.9M
Latest YoY
+62.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue +53.0%/yr
FY20 A$719K
FY21 A$1.6M
FY22 A$2.0M
FY23 A$2.4M
FY24 A$3.9M
Net income +63.0%/yr
FY20 A$459K
FY21 A$1.4M
FY22 A$1.6M
FY23 A$1.9M
FY24 A$3.2M

TCF screens 33% overvalued. Compare with Annaly Capital Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "360 Capital Mortgage REIT Fair Value". https://www.fairvalue-calculator.com/stock/TCF

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −33% · Bottom 25%
Return on equity (TTM) 455% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than median
P/B 0.98× · Pricier than 75% of peers
EV/EBITDA 10.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 88
FUTURE 0 · sector 20
PAST 100 · sector 25
HEALTH 0 · sector 1
DIVIDEND 0 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Compare 360 Capital Mortgage REIT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 360 Capital Mortgage REIT (TCF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$3.85 versus a price of A$5.73, about −33% (overvalued).
What is the fair value of TCF?
Our model-based fair value for 360 Capital Mortgage REIT is A$3.85 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$5.73.
What is the quality score of TCF?
360 Capital Mortgage REIT has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of TCF?
The net profit margin of 360 Capital Mortgage REIT is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 360 Capital Mortgage REIT and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.