EN DE

Transcontinental Realty Investors, Inc (TCI) Fair Value & Analysis

Real Estate · US · Market cap $339M

TR Transcontinental Realty Investors, Inc logo Transcontinental Realty Investors, Inc TCI · US
Price$36.77
Fair Value$27.16
Upside-26.1%
Quality43/100
Watch Transcontinental Realty Investors, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.9% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 25/100
Evidence: Medium Range $20.37 – $33.95 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price −19.8% over the past month.

Below-average quality, and screening another 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($33.95). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$58.91 $19.55 Fair Value $27.16 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $19.55 – $58.91 · fair‑value band $20.37 – $33.95 · the $36.77 price screens above the $27.16 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Transcontinental Realty Investors, Inc (TCI) currently trades at $36.77, while our model-based Fair Value estimate is $27.16, implying the stock looks roughly 26.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Transcontinental Realty Investors, Inc generated revenue of $49.4M at a net margin of 18.9%. Revenue grew 2.8% year over year. It earns a return on equity of 1.2%. Net debt stands at $197M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $20.37 (bear case) to $33.95 (bull case); at $36.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -26%, TCI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $63.64 $57.51 $40.11 76
Gordon GGM $0.1800 $0.2000 $0.2300 70
DDM Multi-Stage $0.1800 $0.2200 $0.2700 61
All 6 models by family
Dividend Discount
Gordon GGM $0.1800 $0.2000 $0.2300 70
DDM Multi-Stage $0.1800 $0.2200 $0.2700 61
Multiples
P/S Multiple $20.37 $27.16 $33.95 58
P/B Multiple $20.37 $27.16 $33.95 55
Asset-Based
NCAV (Graham) $49.00 $65.67 $98.01 50
Economic Profit
Residual Income $63.64 $57.51 $40.11 76

Widest divergence: Asset-Based ($65.67) versus Dividend Discount ($0.2000). Highest evidence: Residual Income (76).

Notify me when TCI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $49.4M
Revenue growth (YoY) +2.8%
Net margin 18.9%
Return on equity 1.2%
Free cash flow −$82.4M FY2025
P/E ratio 36.0
More key figures
Operating margin -15.9%
EPS (TTM) $1.09
EPS growth (YoY) -96.4%
Net debt $197M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 41 · Market factors (momentum, volatility) 35

Profitability 29
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Transcontinental Realty Investors, Inc., a Dallas-based real estate investment company, holds a diverse portfolio of equity real estate located across the U.S., including office buildings, apartments, shopping centers, and developed and undeveloped land.

Full company description

Transcontinental Realty Investors, Inc., a Dallas-based real estate investment company, holds a diverse portfolio of equity real estate located across the U.S., including office buildings, apartments, shopping centers, and developed and undeveloped land. The Company invests in real estate through direct ownership, leases and partnerships and invests in mortgage loans on real estate. The Company also holds mortgage receivables.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Transcontinental Realty Investors, Inc reported revenue of $49.1M in FY2025 versus $37.8M in FY2021, a compound +6.7%/yr. Reported net income was $13.8M in FY2025, compounding +10.1%/yr from FY2021.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$49.1M
Latest YoY
+9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue +6.7%/yr
FY21 $37.8M
FY22 $34.1M
FY23 $47.0M
FY24 $44.8M
FY25 $49.1M
Net income +10.1%/yr
FY21 $9.4M
FY22 $468M
FY23 $5.9M
FY24 $5.9M
FY25 $13.8M

TCI screens 26% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Transcontinental Realty Investors, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TCI

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −26% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 19% · Above median
Operating margin (TTM) -16% · Bottom 25%
Revenue growth 3% · Above median
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 36.0× · Pricier than 75% of peers
P/B 0.40× · Cheaper than median
P/S (TTM) 6.87× · Pricier than 75% of peers
EV/EBITDA 94.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 14 · sector 10
PAST 5 · sector 16
HEALTH 88 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Transcontinental Realty Investors, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Transcontinental Realty Investors, Inc (TCI) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $27.16 versus a price of $36.77, about −26% (overvalued).
What is the fair value of TCI?
Our model-based fair value for Transcontinental Realty Investors, Inc is $27.16 (as of Jul 27, 2026), built from audited fundamentals. The current price is $36.77.
What is the quality score of TCI?
Transcontinental Realty Investors, Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Transcontinental Realty Investors, Inc (TCI)?
Transcontinental Realty Investors, Inc reported trailing-twelve-month revenue of about $49.4M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of TCI?
The net profit margin of Transcontinental Realty Investors, Inc is about 18.9%, meaning it keeps roughly 18.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Transcontinental Realty Investors, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.